LX Semicon Co., Ltd. (KRX:108320)
South Korea
· Delayed Price · Currency is KRW 60,200
+300 (0.50%)
At close: May 30, 2025, 3:30 PM KST
LX Semicon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,883,533 | 1,865,622 | 1,901,445 | 2,119,345 | 1,898,846 | 1,161,896 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 1,883,533 | 1,865,622 | 1,901,445 | 2,119,345 | 1,898,846 | 1,161,896 | Upgrade
|
| Revenue Growth (YoY) | 2.46% | -1.88% | -10.28% | 11.61% | 63.43% | 33.99% | Upgrade
|
| Cost of Revenue | 1,254,961 | 1,250,458 | 1,368,189 | 1,444,347 | 1,240,787 | 866,344 | Upgrade
|
| Gross Profit | 628,572 | 615,163 | 533,256 | 674,998 | 658,058 | 295,552 | Upgrade
|
| Selling, General & Admin | 195,665 | 194,679 | 166,154 | 137,822 | 107,378 | 72,143 | Upgrade
|
| Research & Development | 228,526 | 231,692 | 219,775 | 210,779 | 171,357 | 120,856 | Upgrade
|
| Other Operating Expenses | 1,153 | 1,153 | 1,208 | 1,274 | 806.08 | 511.26 | Upgrade
|
| Operating Expenses | 448,041 | 448,086 | 404,220 | 364,374 | 288,436 | 201,325 | Upgrade
|
| Operating Income | 180,531 | 167,077 | 129,036 | 310,624 | 369,622 | 94,227 | Upgrade
|
| Interest Expense | -2,435 | -1,803 | -448.34 | -430.6 | -174.34 | -216.07 | Upgrade
|
| Interest & Investment Income | 17,539 | 17,672 | 11,363 | 11,908 | 4,111 | 2,718 | Upgrade
|
| Earnings From Equity Investments | -4,533 | -59.12 | 3,003 | 1,904 | 743.41 | -206.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 11,261 | 15,938 | 3,047 | -9,968 | 9,809 | -3,251 | Upgrade
|
| Other Non Operating Income (Expenses) | -26,325 | -30,127 | -24,678 | -10,843 | -3,373 | -2,146 | Upgrade
|
| EBT Excluding Unusual Items | 176,038 | 168,697 | 121,323 | 303,194 | 380,739 | 91,124 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -32.64 | -107.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 333.44 | 82.57 | 5,148 | 776.16 | -29.76 | -101.32 | Upgrade
|
| Asset Writedown | -1,143 | -784.05 | -184.15 | - | - | - | Upgrade
|
| Pretax Income | 175,228 | 167,996 | 126,287 | 303,971 | 380,676 | 90,915 | Upgrade
|
| Income Tax Expense | 39,436 | 37,487 | 25,083 | 70,278 | 84,252 | 18,386 | Upgrade
|
| Earnings From Continuing Operations | 135,792 | 130,509 | 101,204 | 233,693 | 296,424 | 72,529 | Upgrade
|
| Net Income | 135,792 | 130,509 | 101,204 | 233,693 | 296,424 | 72,529 | Upgrade
|
| Net Income to Common | 135,792 | 130,509 | 101,204 | 233,693 | 296,424 | 72,529 | Upgrade
|
| Net Income Growth | 28.61% | 28.96% | -56.69% | -21.16% | 308.70% | 88.20% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| EPS (Basic) | 8349.07 | 8024.27 | 6222.43 | 14368.44 | 18225.44 | 4459.39 | Upgrade
|
| EPS (Diluted) | 8349.00 | 8024.00 | 6222.00 | 14368.00 | 18225.00 | 4459.00 | Upgrade
|
| EPS Growth | 28.62% | 28.96% | -56.69% | -21.16% | 308.72% | 88.18% | Upgrade
|
| Free Cash Flow | -587.51 | 145,788 | 69,478 | -141,603 | 390,478 | 65,683 | Upgrade
|
| Free Cash Flow Per Share | -36.12 | 8963.67 | 4271.83 | -8706.38 | 24008.27 | 4038.48 | Upgrade
|
| Dividend Per Share | 2400.000 | 2400.000 | 1800.000 | 4500.000 | 5400.000 | 1350.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | -60.00% | -16.67% | 300.00% | 62.65% | Upgrade
|
| Gross Margin | 33.37% | 32.97% | 28.04% | 31.85% | 34.66% | 25.44% | Upgrade
|
| Operating Margin | 9.59% | 8.96% | 6.79% | 14.66% | 19.47% | 8.11% | Upgrade
|
| Profit Margin | 7.21% | 7.00% | 5.32% | 11.03% | 15.61% | 6.24% | Upgrade
|
| Free Cash Flow Margin | -0.03% | 7.81% | 3.65% | -6.68% | 20.56% | 5.65% | Upgrade
|
| EBITDA | 215,870 | 200,435 | 158,419 | 341,208 | 392,577 | 110,031 | Upgrade
|
| EBITDA Margin | 11.46% | 10.74% | 8.33% | 16.10% | 20.67% | 9.47% | Upgrade
|
| D&A For EBITDA | 35,339 | 33,358 | 29,384 | 30,584 | 22,956 | 15,804 | Upgrade
|
| EBIT | 180,531 | 167,077 | 129,036 | 310,624 | 369,622 | 94,227 | Upgrade
|
| EBIT Margin | 9.59% | 8.96% | 6.79% | 14.66% | 19.47% | 8.11% | Upgrade
|
| Effective Tax Rate | 22.51% | 22.31% | 19.86% | 23.12% | 22.13% | 20.22% | Upgrade
|
| Advertising Expenses | - | 580.72 | 581.7 | 144.88 | 79.46 | 70.19 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.