LX Semicon Co., Ltd. (KRX: 108320)
South Korea
· Delayed Price · Currency is KRW 82,500
+100 (0.12%)
Nov 2, 2022, 3:00 PM KST
LX Semicon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,875,803 | 1,901,445 | 2,119,345 | 1,898,846 | 1,161,896 | 867,122 | Upgrade
|
| Other Revenue | 0 | - | -0 | - | - | 0 | Upgrade
|
| Revenue | 1,875,803 | 1,901,445 | 2,119,345 | 1,898,846 | 1,161,896 | 867,122 | Upgrade
|
| Revenue Growth (YoY) | 1.66% | -10.28% | 11.61% | 63.43% | 33.99% | 9.51% | Upgrade
|
| Cost of Revenue | 1,270,033 | 1,368,189 | 1,444,347 | 1,240,787 | 866,344 | 654,670 | Upgrade
|
| Gross Profit | 605,770 | 533,256 | 674,998 | 658,058 | 295,552 | 212,452 | Upgrade
|
| Selling, General & Admin | 158,664 | 166,154 | 137,822 | 107,378 | 72,143 | 57,632 | Upgrade
|
| Research & Development | 223,467 | 219,775 | 210,779 | 171,357 | 120,856 | 99,834 | Upgrade
|
| Other Operating Expenses | 1,208 | 1,208 | 1,274 | 806.08 | 511.26 | 540.54 | Upgrade
|
| Operating Expenses | 402,048 | 404,220 | 364,374 | 288,436 | 201,325 | 165,197 | Upgrade
|
| Operating Income | 203,722 | 129,036 | 310,624 | 369,622 | 94,227 | 47,255 | Upgrade
|
| Interest Expense | -1,281 | -448.34 | -430.6 | -174.34 | -216.07 | -251.69 | Upgrade
|
| Interest & Investment Income | 16,375 | 11,363 | 11,908 | 4,111 | 2,718 | 3,882 | Upgrade
|
| Earnings From Equity Investments | 2,443 | 3,003 | 1,904 | 743.41 | -206.99 | -123.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -876.24 | 3,047 | -9,968 | 9,809 | -3,251 | -50.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -20,283 | -24,678 | -10,843 | -3,373 | -2,146 | -40.5 | Upgrade
|
| EBT Excluding Unusual Items | 200,099 | 121,323 | 303,194 | 380,739 | 91,124 | 50,670 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -32.64 | -107.89 | -139.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | -364.22 | 5,148 | 776.16 | -29.76 | -101.32 | 93.23 | Upgrade
|
| Asset Writedown | -224.09 | -184.15 | - | - | - | -3,736 | Upgrade
|
| Pretax Income | 199,511 | 126,287 | 303,971 | 380,676 | 90,915 | 46,888 | Upgrade
|
| Income Tax Expense | 42,867 | 25,083 | 70,278 | 84,252 | 18,386 | 8,349 | Upgrade
|
| Earnings From Continuing Operations | 156,643 | 101,204 | 233,693 | 296,424 | 72,529 | 38,539 | Upgrade
|
| Net Income | 156,643 | 101,204 | 233,693 | 296,424 | 72,529 | 38,539 | Upgrade
|
| Net Income to Common | 156,643 | 101,204 | 233,693 | 296,424 | 72,529 | 38,539 | Upgrade
|
| Net Income Growth | 135.13% | -56.69% | -21.16% | 308.70% | 88.20% | -21.29% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| EPS (Basic) | 9631.12 | 6222.43 | 14368.44 | 18225.44 | 4459.39 | 2369.52 | Upgrade
|
| EPS (Diluted) | 9631.00 | 6222.00 | 14368.00 | 18225.00 | 4459.00 | 2369.52 | Upgrade
|
| EPS Growth | 135.19% | -56.70% | -21.16% | 308.72% | 88.18% | -21.28% | Upgrade
|
| Free Cash Flow | 233,872 | 69,478 | -141,603 | 390,478 | 65,683 | 10,292 | Upgrade
|
| Free Cash Flow Per Share | 14379.47 | 4271.83 | -8706.38 | 24008.27 | 4038.48 | 632.82 | Upgrade
|
| Dividend Per Share | 1800.000 | 1800.000 | 4500.000 | 5400.000 | 1350.000 | 830.000 | Upgrade
|
| Dividend Growth | -60.00% | -60.00% | -16.67% | 300.00% | 62.65% | 0% | Upgrade
|
| Gross Margin | 32.29% | 28.04% | 31.85% | 34.66% | 25.44% | 24.50% | Upgrade
|
| Operating Margin | 10.86% | 6.79% | 14.66% | 19.47% | 8.11% | 5.45% | Upgrade
|
| Profit Margin | 8.35% | 5.32% | 11.03% | 15.61% | 6.24% | 4.44% | Upgrade
|
| Free Cash Flow Margin | 12.47% | 3.65% | -6.68% | 20.56% | 5.65% | 1.19% | Upgrade
|
| EBITDA | 234,617 | 158,419 | 341,208 | 392,577 | 110,031 | 62,336 | Upgrade
|
| EBITDA Margin | 12.51% | 8.33% | 16.10% | 20.67% | 9.47% | 7.19% | Upgrade
|
| D&A For EBITDA | 30,895 | 29,384 | 30,584 | 22,956 | 15,804 | 15,081 | Upgrade
|
| EBIT | 203,722 | 129,036 | 310,624 | 369,622 | 94,227 | 47,255 | Upgrade
|
| EBIT Margin | 10.86% | 6.79% | 14.66% | 19.47% | 8.11% | 5.45% | Upgrade
|
| Effective Tax Rate | 21.49% | 19.86% | 23.12% | 22.13% | 20.22% | 17.81% | Upgrade
|
| Advertising Expenses | - | 581.7 | 144.88 | 79.46 | 70.19 | 8.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.