LX Semicon Co., Ltd. (KRX:108320)
South Korea · Delayed Price · Currency is KRW 48,250
-500 (-1.03%)
Jun 10, 2026, 3:30 PM KST
LX Semicon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,551,608 | 1,639,071 | 1,865,622 | 1,901,445 | 2,119,345 | 1,898,846 |
Other Revenue | - | -0 | - | - | -0 | - |
| 1,551,608 | 1,639,071 | 1,865,622 | 1,901,445 | 2,119,345 | 1,898,846 | |
Revenue Growth (YoY) | -17.62% | -12.14% | -1.88% | -10.28% | 11.61% | 63.43% |
Cost of Revenue | 1,075,293 | 1,116,729 | 1,250,458 | 1,368,189 | 1,444,347 | 1,240,787 |
Gross Profit | 476,315 | 522,342 | 615,163 | 533,256 | 674,998 | 658,058 |
Selling, General & Admin | 151,352 | 159,729 | 194,679 | 166,154 | 137,822 | 107,378 |
Research & Development | 228,089 | 226,872 | 231,692 | 219,775 | 210,779 | 171,357 |
Amortization of Goodwill & Intangibles | 8,341 | 8,252 | 6,892 | 3,522 | 2,708 | 2,185 |
Other Operating Expenses | 1,199 | 1,199 | 1,153 | 1,208 | 1,274 | 806.08 |
Operating Expenses | 406,556 | 413,486 | 448,086 | 404,220 | 364,374 | 288,436 |
Operating Income | 69,759 | 108,856 | 167,077 | 129,036 | 310,624 | 369,622 |
Interest Expense | -3,009 | -3,153 | -1,803 | -448.34 | -430.6 | -174.34 |
Interest & Investment Income | 14,224 | 14,784 | 17,672 | 11,363 | 11,908 | 4,111 |
Earnings From Equity Investments | -6,717 | -2,063 | -59.12 | 3,003 | 1,904 | 743.41 |
Currency Exchange Gain (Loss) | 1,715 | -9,129 | 15,938 | 3,047 | -9,968 | 9,809 |
Other Non Operating Income (Expenses) | -11,025 | -2,389 | -30,127 | -24,678 | -10,843 | -3,373 |
EBT Excluding Unusual Items | 64,947 | 106,907 | 168,697 | 121,323 | 303,194 | 380,739 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -32.64 |
Gain (Loss) on Sale of Assets | -427.56 | 539.53 | 82.57 | 5,148 | 776.16 | -29.76 |
Asset Writedown | -152.46 | -511.58 | -784.05 | -184.15 | - | - |
Pretax Income | 64,367 | 106,935 | 167,996 | 126,287 | 303,971 | 380,676 |
Income Tax Expense | 15,872 | 24,302 | 37,487 | 25,083 | 70,278 | 84,252 |
Net Income | 48,494 | 82,633 | 130,509 | 101,204 | 233,693 | 296,424 |
Net Income to Common | 48,494 | 82,633 | 130,509 | 101,204 | 233,693 | 296,424 |
Net Income Growth | -64.29% | -36.68% | 28.96% | -56.69% | -21.16% | 308.70% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 2981.84 | 5080.64 | 8024.27 | 6222.43 | 14368.44 | 18225.44 |
EPS (Diluted) | 2981.84 | 5080.64 | 8024.00 | 6222.00 | 14368.00 | 18225.00 |
EPS Growth | -64.28% | -36.68% | 28.96% | -56.69% | -21.16% | 308.72% |
Free Cash Flow | 94,205 | 117,473 | 145,788 | 69,478 | -141,603 | 390,478 |
Free Cash Flow Per Share | 5792.53 | 7222.73 | 8963.67 | 4271.83 | -8706.38 | 24008.27 |
Dividend Per Share | 1500.000 | 1500.000 | 2400.000 | 1800.000 | 4500.000 | 5400.000 |
Dividend Growth | -37.50% | -37.50% | 33.33% | -60.00% | -16.67% | 300.00% |
Gross Margin | 30.70% | 31.87% | 32.97% | 28.04% | 31.85% | 34.66% |
Operating Margin | 4.50% | 6.64% | 8.96% | 6.79% | 14.66% | 19.47% |
Profit Margin | 3.13% | 5.04% | 7.00% | 5.32% | 11.03% | 15.61% |
Free Cash Flow Margin | 6.07% | 7.17% | 7.81% | 3.65% | -6.68% | 20.56% |
EBITDA | 107,655 | 146,260 | 200,435 | 158,419 | 341,208 | 392,577 |
EBITDA Margin | 6.94% | 8.92% | 10.74% | 8.33% | 16.10% | 20.67% |
D&A For EBITDA | 37,896 | 37,404 | 33,358 | 29,384 | 30,584 | 22,956 |
EBIT | 69,759 | 108,856 | 167,077 | 129,036 | 310,624 | 369,622 |
EBIT Margin | 4.50% | 6.64% | 8.96% | 6.79% | 14.66% | 19.47% |
Effective Tax Rate | 24.66% | 22.73% | 22.31% | 19.86% | 23.12% | 22.13% |
Advertising Expenses | - | 135.62 | 580.72 | 581.7 | 144.88 | 79.46 |