LX Semicon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	983,990	799,390	925,439	1,411,741	1,166,150	2,721,017
Market Cap Growth	14.37%	-13.62%	-34.45%	21.06%	-57.14%	187.46%
Enterprise Value	567,873	400,352	515,634	1,159,379	695,937	2,271,479
Last Close Price	60500.00	47977.90	53443.82	81527.65	65993.44	145268.59
PE Ratio	11.91	9.67	7.09	13.95	4.99	9.18
Forward PE	11.25	12.15	6.06	7.39	4.57	9.76
PS Ratio	0.60	0.49	0.50	0.74	0.55	1.43
PB Ratio	0.87	0.71	0.86	1.45	1.23	3.40
P/TBV Ratio	0.94	0.77	0.93	1.56	1.32	3.63
P/FCF Ratio	8.38	6.81	6.35	20.32	-	6.97
P/OCF Ratio	7.18	5.83	5.48	13.79	-	6.46
PEG Ratio	1.86	-	-	-	2.29	0.33
EV/Sales Ratio	0.35	0.24	0.28	0.61	0.33	1.20
EV/EBITDA Ratio	3.94	2.74	2.57	7.32	2.04	5.79
EV/EBIT Ratio	5.32	3.68	3.09	8.99	2.24	6.15
EV/FCF Ratio	4.83	3.41	3.54	16.69	-	5.82
Debt / Equity Ratio	0.03	0.03	0.03	0.02	0.02	0.01
Debt / EBITDA Ratio	0.22	0.22	0.19	0.13	0.05	0.02
Debt / FCF Ratio	0.28	0.28	0.26	0.30	-	0.02
Net Debt / Equity Ratio	-0.37	-0.37	-0.33	-0.29	-0.32	-0.75
Net Debt / EBITDA Ratio	-2.84	-2.84	-1.80	-1.79	-0.89	-1.52
Net Debt / FCF Ratio	-3.54	-3.54	-2.48	-4.08	2.14	-1.53
Asset Turnover	1.13	1.13	1.38	1.52	1.72	1.98
Inventory Turnover	5.52	5.52	4.57	3.34	4.22	7.38
Quick Ratio	3.36	3.36	2.42	2.47	1.51	2.20
Current Ratio	4.42	4.42	3.20	4.36	3.11	2.84
Return on Equity (ROE)	7.49%	7.49%	12.69%	10.50%	26.70%	44.49%
Return on Assets (ROA)	4.69%	4.69%	7.72%	6.46%	15.77%	24.02%
Return on Invested Capital (ROIC)	11.89%	11.79%	18.40%	15.43%	56.22%	117.20%
Return on Capital Employed (ROCE)	9.40%	9.40%	14.60%	12.90%	32.20%	45.70%
Earnings Yield	8.40%	10.34%	14.10%	7.17%	20.04%	10.89%
FCF Yield	11.94%	14.70%	15.75%	4.92%	-12.14%	14.35%
Dividend Yield	2.48%	3.13%	4.49%	2.21%	6.82%	3.72%
Payout Ratio	47.24%	47.24%	22.43%	72.32%	37.58%	7.41%
Total Shareholder Return	2.28%	3.13%	4.49%	2.21%	6.82%	3.72%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.