LX Semicon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	832,732	925,439	1,411,741	1,166,150	2,721,017	946,582
Market Cap Growth	-21.83%	-34.45%	21.06%	-57.14%	187.46%	46.23%
Enterprise Value	433,694	515,634	1,159,379	695,937	2,271,479	719,750
Last Close Price	51200.00	53443.82	81527.65	65993.44	145268.59	48874.81
PE Ratio	9.85	7.09	13.95	4.99	9.18	13.05
Forward PE	9.52	6.06	7.39	4.57	9.76	10.28
PS Ratio	0.48	0.50	0.74	0.55	1.43	0.82
PB Ratio	0.75	0.86	1.45	1.23	3.40	1.78
P/TBV Ratio	0.82	0.93	1.56	1.32	3.63	1.97
P/FCF Ratio	13.50	6.35	20.32	-	6.97	14.41
P/OCF Ratio	10.29	5.48	13.79	-	6.46	11.41
PEG Ratio	1.58	-	-	2.29	0.33	0.34
EV/Sales Ratio	0.25	0.28	0.61	0.33	1.20	0.62
EV/EBITDA Ratio	2.91	2.57	7.32	2.04	5.79	6.54
EV/EBIT Ratio	3.87	3.09	8.99	2.24	6.15	7.64
EV/FCF Ratio	7.03	3.54	16.69	-	5.82	10.96
Debt / Equity Ratio	0.03	0.03	0.02	0.02	0.01	0.02
Debt / EBITDA Ratio	0.25	0.19	0.13	0.05	0.02	0.07
Debt / FCF Ratio	0.61	0.26	0.30	-	0.02	0.13
Net Debt / Equity Ratio	-0.36	-0.33	-0.29	-0.32	-0.75	-0.46
Net Debt / EBITDA Ratio	-2.63	-1.80	-1.79	-0.89	-1.52	-2.21
Net Debt / FCF Ratio	-6.47	-2.48	-4.08	2.14	-1.53	-3.70
Asset Turnover	1.22	1.38	1.52	1.72	1.98	1.68
Inventory Turnover	4.85	4.57	3.34	4.22	7.38	6.82
Quick Ratio	2.59	2.42	2.47	1.51	2.20	2.27
Current Ratio	3.63	3.20	4.36	3.11	2.84	3.01
Return on Equity (ROE)	7.82%	12.69%	10.50%	26.70%	44.49%	14.44%
Return on Assets (ROA)	4.98%	7.72%	6.46%	15.77%	24.02%	8.53%
Return on Invested Capital (ROIC)	12.42%	18.40%	15.43%	56.22%	117.20%	26.80%
Return on Capital Employed (ROCE)	9.90%	14.60%	12.90%	32.20%	45.70%	17.40%
Earnings Yield	10.15%	14.10%	7.17%	20.04%	10.89%	7.66%
FCF Yield	7.41%	15.75%	4.92%	-12.14%	14.35%	6.94%
Dividend Yield	4.69%	4.49%	2.21%	6.82%	3.72%	2.76%
Payout Ratio	46.17%	22.43%	72.32%	37.58%	7.41%	18.61%
Total Shareholder Return	4.72%	4.49%	2.21%	6.82%	3.72%	2.76%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.