LX Hausys, Ltd. (KRX:108670)
South Korea
· Delayed Price · Currency is KRW 32,500
+500 (1.56%)
At close: Jun 5, 2025, 3:30 PM KST
LX Hausys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,503,968 | 3,572,036 | 3,525,807 | 3,611,151 | 3,459,792 | 3,038,037 | Upgrade
|
| Revenue Growth (YoY) | -0.88% | 1.31% | -2.36% | 4.38% | 13.88% | -4.67% | Upgrade
|
| Cost of Revenue | 2,680,479 | 2,715,899 | 2,685,184 | 2,851,053 | 2,627,603 | 2,284,830 | Upgrade
|
| Gross Profit | 823,489 | 856,137 | 840,623 | 760,098 | 832,189 | 753,207 | Upgrade
|
| Selling, General & Admin | 650,203 | 655,151 | 622,864 | 644,360 | 665,396 | 588,292 | Upgrade
|
| Research & Development | 11,452 | 12,273 | 10,715 | 8,983 | 11,919 | 11,942 | Upgrade
|
| Operating Expenses | 758,606 | 766,115 | 729,763 | 745,847 | 762,906 | 682,155 | Upgrade
|
| Operating Income | 64,883 | 90,022 | 110,860 | 14,251 | 69,283 | 71,052 | Upgrade
|
| Interest Expense | -38,763 | -39,795 | -44,769 | -33,531 | -23,634 | -29,481 | Upgrade
|
| Interest & Investment Income | 7,753 | 9,087 | 7,992 | 5,136 | 3,572 | 2,146 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -309 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,821 | 6,084 | -1,538 | -922 | 5,886 | 753 | Upgrade
|
| Other Non Operating Income (Expenses) | 565 | 1,375 | 7,601 | -818 | 1,398 | -1,981 | Upgrade
|
| EBT Excluding Unusual Items | 41,259 | 66,773 | 80,146 | -15,884 | 56,505 | 42,180 | Upgrade
|
| Gain (Loss) on Sale of Assets | -739 | -329 | -7,890 | 15,316 | 20,651 | 42,433 | Upgrade
|
| Asset Writedown | -17,553 | -17,547 | -1,704 | -105,375 | -55,490 | -176,797 | Upgrade
|
| Pretax Income | 22,967 | 48,897 | 70,552 | -105,943 | 21,666 | -92,184 | Upgrade
|
| Income Tax Expense | -656 | 4,585 | 6,616 | 5,366 | 6,899 | -12,298 | Upgrade
|
| Earnings From Continuing Operations | 23,623 | 44,312 | 63,936 | -111,309 | 14,767 | -79,886 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -2,150 | -6,412 | -2,103 | 420 | Upgrade
|
| Net Income to Company | 23,623 | 44,312 | 61,786 | -117,721 | 12,664 | -79,466 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 626 | 426 | 2,344 | Upgrade
|
| Net Income | 23,623 | 44,312 | 61,786 | -117,095 | 13,090 | -77,122 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4,619 | 4,619 | - | - | - | - | Upgrade
|
| Net Income to Common | 19,004 | 39,693 | 61,786 | -117,095 | 13,090 | -77,122 | Upgrade
|
| Net Income Growth | -68.66% | -28.28% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.15% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1907.15 | 3977.36 | 6191.15 | -11733.28 | 1311.66 | -7727.86 | Upgrade
|
| EPS (Diluted) | 1907.15 | 3977.36 | 6191.15 | -11733.28 | 1311.66 | -7727.86 | Upgrade
|
| EPS Growth | -74.75% | -35.76% | - | - | - | - | Upgrade
|
| Free Cash Flow | 175,345 | 84,661 | 270,665 | -143,016 | -60,131 | 304,907 | Upgrade
|
| Free Cash Flow Per Share | 17596.82 | 8483.29 | 27121.47 | -14330.65 | -6025.31 | 30552.62 | Upgrade
|
| Dividend Per Share | 1000.000 | 1000.000 | 1700.000 | 200.000 | 300.000 | 300.000 | Upgrade
|
| Dividend Growth | -41.18% | -41.18% | 750.00% | -33.33% | - | 20.00% | Upgrade
|
| Gross Margin | 23.50% | 23.97% | 23.84% | 21.05% | 24.05% | 24.79% | Upgrade
|
| Operating Margin | 1.85% | 2.52% | 3.14% | 0.40% | 2.00% | 2.34% | Upgrade
|
| Profit Margin | 0.54% | 1.11% | 1.75% | -3.24% | 0.38% | -2.54% | Upgrade
|
| Free Cash Flow Margin | 5.00% | 2.37% | 7.68% | -3.96% | -1.74% | 10.04% | Upgrade
|
| EBITDA | 231,812 | 257,844 | 288,342 | 192,626 | 236,633 | 249,586 | Upgrade
|
| EBITDA Margin | 6.62% | 7.22% | 8.18% | 5.33% | 6.84% | 8.21% | Upgrade
|
| D&A For EBITDA | 166,929 | 167,822 | 177,482 | 178,375 | 167,350 | 178,534 | Upgrade
|
| EBIT | 64,883 | 90,022 | 110,860 | 14,251 | 69,283 | 71,052 | Upgrade
|
| EBIT Margin | 1.85% | 2.52% | 3.14% | 0.40% | 2.00% | 2.34% | Upgrade
|
| Effective Tax Rate | - | 9.38% | 9.38% | - | 31.84% | - | Upgrade
|
| Advertising Expenses | - | 59,461 | 42,018 | 41,950 | 49,694 | 35,526 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.