LX Hausys, Ltd. (KRX:108670)
South Korea · Delayed Price · Currency is KRW 31,550
0.00 (0.00%)
At close: Jun 10, 2026
LX Hausys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,212,013 | 3,178,689 | 3,572,036 | 3,525,807 | 3,611,151 | 3,459,792 | |
Revenue Growth (YoY) | -8.33% | -11.01% | 1.31% | -2.36% | 4.38% | 13.88% |
Cost of Revenue | 2,438,412 | 2,434,955 | 2,715,899 | 2,685,184 | 2,851,053 | 2,627,603 |
Gross Profit | 773,601 | 743,734 | 856,137 | 840,623 | 760,098 | 832,189 |
Selling, General & Admin | 631,889 | 637,880 | 655,151 | 622,864 | 644,360 | 665,396 |
Research & Development | 9,320 | 9,702 | 12,273 | 10,715 | 8,983 | 11,919 |
Amortization of Goodwill & Intangibles | 10,865 | 10,802 | 10,577 | 10,284 | 8,958 | 7,647 |
Operating Expenses | 733,526 | 742,226 | 766,115 | 729,763 | 745,847 | 762,906 |
Operating Income | 40,075 | 1,508 | 90,022 | 110,860 | 14,251 | 69,283 |
Interest Expense | -33,963 | -34,914 | -39,795 | -44,769 | -33,531 | -23,634 |
Interest & Investment Income | 7,211 | 6,497 | 9,087 | 7,992 | 5,136 | 3,572 |
Currency Exchange Gain (Loss) | 6,008 | 4,458 | 6,084 | -1,538 | -922 | 5,886 |
Other Non Operating Income (Expenses) | -11,194 | -9,162 | -1,413 | 7,601 | -818 | 1,398 |
EBT Excluding Unusual Items | 8,137 | -31,613 | 63,985 | 80,146 | -15,884 | 56,505 |
Gain (Loss) on Sale of Investments | 11,286 | 11,286 | - | - | - | - |
Gain (Loss) on Sale of Assets | -2,155 | -3,132 | -329 | -7,890 | 15,316 | 20,651 |
Asset Writedown | -53,830 | -52,792 | -17,547 | -1,704 | -105,375 | -55,490 |
Pretax Income | -33,106 | -72,795 | 48,897 | 70,552 | -105,943 | 21,666 |
Income Tax Expense | -22,123 | -28,928 | 4,585 | 6,616 | 5,366 | 6,899 |
Earnings From Continuing Operations | -10,983 | -43,867 | 44,312 | 63,936 | -111,309 | 14,767 |
Earnings From Discontinued Operations | - | - | - | -2,150 | -6,412 | -2,103 |
Net Income to Company | -10,983 | -43,867 | 44,312 | 61,786 | -117,721 | 12,664 |
Minority Interest in Earnings | - | - | - | - | 626 | 426 |
Net Income | -10,983 | -43,867 | 44,312 | 61,786 | -117,095 | 13,090 |
Preferred Dividends & Other Adjustments | -4,527 | -4,527 | - | - | - | - |
Net Income to Common | -6,456 | -39,340 | 44,312 | 61,786 | -117,095 | 13,090 |
Net Income Growth | - | - | -28.28% | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.28% | - | - | - | - | - |
EPS (Basic) | -646.03 | -3941.99 | 4440.20 | 6191.15 | -11733.28 | 1311.66 |
EPS (Diluted) | -646.03 | -3941.99 | 4440.20 | 6191.15 | -11733.28 | 1311.66 |
EPS Growth | - | - | -28.28% | - | - | - |
Free Cash Flow | 172,033 | 116,278 | 84,661 | 270,665 | -143,016 | -60,131 |
Free Cash Flow Per Share | 17214.88 | 11651.42 | 8483.29 | 27121.47 | -14330.65 | -6025.31 |
Dividend Per Share | - | - | 1000.000 | 1700.000 | 200.000 | 300.000 |
Dividend Growth | - | - | -41.18% | 750.00% | -33.33% | - |
Gross Margin | 24.09% | 23.40% | 23.97% | 23.84% | 21.05% | 24.05% |
Operating Margin | 1.25% | 0.05% | 2.52% | 3.14% | 0.40% | 2.00% |
Profit Margin | -0.20% | -1.24% | 1.24% | 1.75% | -3.24% | 0.38% |
Free Cash Flow Margin | 5.36% | 3.66% | 2.37% | 7.68% | -3.96% | -1.74% |
EBITDA | 193,050 | 160,687 | 257,844 | 288,342 | 192,626 | 236,633 |
EBITDA Margin | 6.01% | 5.05% | 7.22% | 8.18% | 5.33% | 6.84% |
D&A For EBITDA | 152,975 | 159,179 | 167,822 | 177,482 | 178,375 | 167,350 |
EBIT | 40,075 | 1,508 | 90,022 | 110,860 | 14,251 | 69,283 |
EBIT Margin | 1.25% | 0.05% | 2.52% | 3.14% | 0.40% | 2.00% |
Effective Tax Rate | - | - | 9.38% | 9.38% | - | 31.84% |
Advertising Expenses | - | 39,853 | 59,461 | 42,018 | 41,950 | 49,694 |