LX Hausys Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	273,955	275,242	307,024	410,964	296,057	579,714
Market Cap Growth	-5.50%	-10.35%	-25.29%	38.81%	-48.93%	-20.78%
Enterprise Value	859,783	873,422	1,013,955	1,071,922	1,248,896	1,264,123
Last Close Price	28800.00	28800.00	30906.23	42241.74	29102.71	56917.83
PE Ratio	-	-	6.93	6.65	-	44.29
Forward PE	6.46	7.72	3.74	5.99	73.77	14.22
PS Ratio	0.09	0.09	0.09	0.12	0.08	0.17
PB Ratio	0.33	0.33	0.35	0.49	0.38	0.67
P/TBV Ratio	0.34	0.34	0.36	0.51	0.39	0.69
P/FCF Ratio	2.36	2.37	3.63	1.52	-	-
P/OCF Ratio	1.40	1.41	1.67	1.11	4.11	4.43
EV/Sales Ratio	0.27	0.28	0.28	0.30	0.35	0.37
EV/EBITDA Ratio	5.35	5.44	3.93	3.72	6.48	5.34
EV/EBIT Ratio	-	579.19	11.26	9.67	87.64	18.25
EV/FCF Ratio	7.39	7.51	11.98	3.96	-	-
Debt / Equity Ratio	0.97	0.97	0.98	1.07	1.43	1.13
Debt / EBITDA Ratio	5.02	5.02	3.31	3.09	5.79	4.13
Debt / FCF Ratio	6.94	6.94	10.08	3.29	-	-
Net Debt / Equity Ratio	0.70	0.70	0.78	0.77	1.19	0.86
Net Debt / EBITDA Ratio	3.65	3.65	2.62	2.23	4.83	3.15
Net Debt / FCF Ratio	5.04	5.04	7.99	2.38	-6.51	-12.39
Asset Turnover	1.41	1.41	1.51	1.45	1.44	1.40
Inventory Turnover	7.33	7.33	7.86	7.55	7.79	8.69
Quick Ratio	0.71	0.71	0.69	0.70	0.64	0.61
Current Ratio	1.11	1.11	1.11	1.06	1.02	0.94
Return on Equity (ROE)	-5.15%	-5.15%	5.20%	7.93%	-13.55%	1.74%
Return on Assets (ROA)	0.04%	0.04%	2.37%	2.85%	0.35%	1.76%
Return on Invested Capital (ROIC)	0.10%	0.10%	5.40%	6.30%	0.86%	3.08%
Return on Capital Employed (ROCE)	0.10%	0.10%	6.50%	8.30%	1.00%	5.20%
Earnings Yield	-16.01%	-15.94%	14.43%	15.03%	-39.55%	2.26%
FCF Yield	42.44%	42.25%	27.57%	65.86%	-48.31%	-10.37%
Dividend Yield	3.53%	-	3.24%	4.02%	0.69%	0.53%
Payout Ratio	-	-	38.40%	3.31%	-	23.26%
Total Shareholder Return	3.53%	-	3.24%	4.02%	0.69%	0.53%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.