iMarketKorea Inc. (KRX:122900)
South Korea · Delayed Price · Currency is KRW 8,240.00
+50.00 (0.61%)
Last updated: Sep 9, 2025, 1:58 PM KST
iMarketKorea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Other Revenue | -0 | -0 | -0 | - | - | 0 | Upgrade |
| 3,082,883 | 3,318,335 | 3,425,596 | 3,588,175 | 3,132,492 | 2,839,411 | Upgrade | |
Revenue Growth (YoY) | -10.73% | -3.13% | -4.53% | 14.55% | 10.32% | -2.89% | Upgrade |
Cost of Revenue | 2,929,901 | 3,160,893 | 3,269,851 | 3,430,991 | 2,986,476 | 2,696,945 | Upgrade |
Gross Profit | 152,982 | 157,442 | 155,745 | 157,183 | 146,016 | 142,467 | Upgrade |
Selling, General & Admin | 94,186 | 94,210 | 87,065 | 84,917 | 85,375 | 87,695 | Upgrade |
Other Operating Expenses | 1,170 | 1,180 | 1,024 | 923.93 | 670.81 | 670.51 | Upgrade |
Operating Expenses | 114,670 | 112,671 | 104,636 | 100,884 | 100,594 | 101,950 | Upgrade |
Operating Income | 38,312 | 44,771 | 51,109 | 56,299 | 45,421 | 40,516 | Upgrade |
Interest Expense | -2,906 | -2,855 | -3,073 | -2,055 | -1,517 | -1,559 | Upgrade |
Interest & Investment Income | 5,690 | 6,272 | 6,382 | 1,787 | 586.08 | 1,227 | Upgrade |
Currency Exchange Gain (Loss) | -1,635 | 5,023 | 1,086 | 3,753 | 3,265 | -1,911 | Upgrade |
Other Non Operating Income (Expenses) | 2,050 | -13,017 | -1,218 | -10,723 | -2,036 | 1,571 | Upgrade |
EBT Excluding Unusual Items | 41,510 | 40,194 | 54,286 | 49,060 | 45,719 | 39,845 | Upgrade |
Gain (Loss) on Sale of Investments | 15,549 | 9,272 | -23,832 | -11,688 | 16,821 | -2,121 | Upgrade |
Gain (Loss) on Sale of Assets | -251.71 | 1,637 | 34.12 | -76.02 | -147.87 | 144.36 | Upgrade |
Asset Writedown | - | - | - | -11.96 | -166.74 | - | Upgrade |
Pretax Income | 56,807 | 51,102 | 30,488 | 37,284 | 62,225 | 38,771 | Upgrade |
Income Tax Expense | 18,503 | 16,788 | 6,188 | 8,181 | 17,726 | 9,971 | Upgrade |
Earnings From Continuing Operations | 38,304 | 34,314 | 24,301 | 29,103 | 44,499 | 28,800 | Upgrade |
Minority Interest in Earnings | -7,591 | -7,359 | -9,173 | -6,879 | -6,333 | -7,439 | Upgrade |
Net Income | 30,713 | 26,955 | 15,128 | 22,224 | 38,166 | 21,360 | Upgrade |
Net Income to Common | 30,713 | 26,955 | 15,128 | 22,224 | 38,166 | 21,360 | Upgrade |
Net Income Growth | 31.71% | 78.18% | -31.93% | -41.77% | 78.68% | 32.98% | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 32 | Upgrade |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 31 | 31 | 32 | Upgrade |
Shares Change (YoY) | -0.85% | 2.15% | 4.00% | - | -0.98% | -4.48% | Upgrade |
EPS (Basic) | 976.12 | 856.68 | 480.79 | 706.32 | 1212.99 | 672.22 | Upgrade |
EPS (Diluted) | 939.83 | 828.14 | 476.00 | 706.00 | 1212.99 | 672.00 | Upgrade |
EPS Growth | 31.32% | 73.98% | -32.58% | -41.80% | 80.51% | 39.17% | Upgrade |
Free Cash Flow | 1,157 | -15,868 | 14,518 | 62,580 | 51,641 | 1,024 | Upgrade |
Free Cash Flow Per Share | 34.63 | -474.67 | 443.66 | 1988.92 | 1641.27 | 32.24 | Upgrade |
Dividend Per Share | 850.000 | 600.000 | 600.000 | 600.000 | 150.000 | 600.000 | Upgrade |
Dividend Growth | 41.67% | - | - | 300.00% | -75.00% | - | Upgrade |
Gross Margin | 4.96% | 4.75% | 4.55% | 4.38% | 4.66% | 5.02% | Upgrade |
Operating Margin | 1.24% | 1.35% | 1.49% | 1.57% | 1.45% | 1.43% | Upgrade |
Profit Margin | 1.00% | 0.81% | 0.44% | 0.62% | 1.22% | 0.75% | Upgrade |
Free Cash Flow Margin | 0.04% | -0.48% | 0.42% | 1.74% | 1.65% | 0.04% | Upgrade |
EBITDA | 63,311 | 69,208 | 74,128 | 77,949 | 65,073 | 59,807 | Upgrade |
EBITDA Margin | 2.05% | 2.09% | 2.16% | 2.17% | 2.08% | 2.11% | Upgrade |
D&A For EBITDA | 24,999 | 24,437 | 23,018 | 21,649 | 19,651 | 19,290 | Upgrade |
EBIT | 38,312 | 44,771 | 51,109 | 56,299 | 45,421 | 40,516 | Upgrade |
EBIT Margin | 1.24% | 1.35% | 1.49% | 1.57% | 1.45% | 1.43% | Upgrade |
Effective Tax Rate | 32.57% | 32.85% | 20.29% | 21.94% | 28.49% | 25.72% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.