iMarketKorea Inc. (KRX:122900)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,810.00
+80.00 (1.03%)
At close: Apr 17, 2025, 3:30 PM KST

iMarketKorea Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Other Revenue
-0-0--0
Upgrade
Revenue
3,318,3353,425,5963,588,1753,132,4922,839,411
Upgrade
Revenue Growth (YoY)
-3.13%-4.53%14.55%10.32%-2.89%
Upgrade
Cost of Revenue
3,160,8933,269,8513,430,9912,986,4762,696,945
Upgrade
Gross Profit
157,442155,745157,183146,016142,467
Upgrade
Selling, General & Admin
94,21087,06584,91785,37587,695
Upgrade
Other Operating Expenses
1,1801,024923.93670.81670.51
Upgrade
Operating Expenses
112,671104,636100,884100,594101,950
Upgrade
Operating Income
44,77151,10956,29945,42140,516
Upgrade
Interest Expense
-2,855-3,073-2,055-1,517-1,559
Upgrade
Interest & Investment Income
6,2726,3821,787586.081,227
Upgrade
Currency Exchange Gain (Loss)
5,0231,0863,7533,265-1,911
Upgrade
Other Non Operating Income (Expenses)
-13,017-1,218-10,723-2,0361,571
Upgrade
EBT Excluding Unusual Items
40,19454,28649,06045,71939,845
Upgrade
Gain (Loss) on Sale of Investments
9,272-23,832-11,68816,821-2,121
Upgrade
Gain (Loss) on Sale of Assets
1,63734.12-76.02-147.87144.36
Upgrade
Asset Writedown
---11.96-166.74-
Upgrade
Pretax Income
51,10230,48837,28462,22538,771
Upgrade
Income Tax Expense
16,7886,1888,18117,7269,971
Upgrade
Earnings From Continuing Operations
34,31424,30129,10344,49928,800
Upgrade
Minority Interest in Earnings
-7,359-9,173-6,879-6,333-7,439
Upgrade
Net Income
26,95515,12822,22438,16621,360
Upgrade
Net Income to Common
26,95515,12822,22438,16621,360
Upgrade
Net Income Growth
78.18%-31.93%-41.77%78.68%32.98%
Upgrade
Shares Outstanding (Basic)
3131313132
Upgrade
Shares Outstanding (Diluted)
3333313132
Upgrade
Shares Change (YoY)
2.15%4.00%--0.98%-4.48%
Upgrade
EPS (Basic)
856.68480.79706.321212.99672.22
Upgrade
EPS (Diluted)
828.14476.00706.001212.99672.00
Upgrade
EPS Growth
73.98%-32.58%-41.80%80.51%39.17%
Upgrade
Free Cash Flow
-15,86814,51862,58051,6411,024
Upgrade
Free Cash Flow Per Share
-474.67443.661988.921641.2732.24
Upgrade
Dividend Per Share
600.000600.000600.000150.000600.000
Upgrade
Dividend Growth
--300.00%-75.00%-
Upgrade
Gross Margin
4.75%4.55%4.38%4.66%5.02%
Upgrade
Operating Margin
1.35%1.49%1.57%1.45%1.43%
Upgrade
Profit Margin
0.81%0.44%0.62%1.22%0.75%
Upgrade
Free Cash Flow Margin
-0.48%0.42%1.74%1.65%0.04%
Upgrade
EBITDA
69,20874,12877,94965,07359,807
Upgrade
EBITDA Margin
2.09%2.16%2.17%2.08%2.11%
Upgrade
D&A For EBITDA
24,43723,01821,64919,65119,290
Upgrade
EBIT
44,77151,10956,29945,42140,516
Upgrade
EBIT Margin
1.35%1.49%1.57%1.45%1.43%
Upgrade
Effective Tax Rate
32.85%20.29%21.94%28.49%25.72%
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.