iMarketKorea Inc. (KRX:122900)
South Korea · Delayed Price · Currency is KRW 7,970.00
+100.00 (1.27%)
At close: Aug 14, 2026
iMarketKorea Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,149,373 | 3,054,423 | 3,318,335 | 3,425,596 | 3,588,175 | 3,132,492 |
Revenue Growth | -0.45% | -7.95% | -3.13% | -4.53% | 14.55% | 10.32% |
Gross Profit Gross Profit Growth | 161,157 | 156,262 | 157,442 | 155,745 | 157,183 | 146,016 |
Operating Income Operating Income Growth | 26,936 | 20,094 | 44,771 | 51,109 | 56,299 | 45,421 |
Net Income Net Income Growth | 29,003 | 20,946 | 26,955 | 15,128 | 22,224 | 38,166 |
Earnings Per Share EPS Growth | 873.23 | 642.90 | 828.14 | 476.00 | 706.00 | 1212.99 |
EPS Growth | 20.82% | -22.37% | 73.98% | -32.58% | -41.80% | 80.51% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Industrial Consumable Materials e-Commerce Business Industrial Consumable Materials e-Commerce Business Growth | 2,183,848 | 2,551,064 | 2,729,905 | 3,006,311 | 2,622,342 |
Pharmaceutical Wholesalers Pharmaceutical Wholesalers Growth | 791,456 | 687,692 | 661,342 | 583,033 | 520,763 |
Other Other Growth | 123,717 | 126,022 | 69,692 | 37,084 | 23,990 |
Inter-Segment Inter-Segment Growth | -44,598 | -46,442 | -35,342 | -38,253 | -34,603 |
Total Total Growth | 3,054,423 | 3,318,335 | 3,425,596 | 3,588,175 | 3,132,492 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 191,697 | 211,556 | 196,529 | 245,205 | 223,843 | 211,306 |
Total Debt Total Debt Growth | 185,973 | 170,059 | 157,197 | 139,441 | 68,227 | 55,636 |
Net Cash (Debt) Net Cash Growth | 5,724 | 41,497 | 39,332 | 105,763 | 155,616 | 155,670 |
Net Cash Growth | -69.51% | 5.50% | -62.81% | -32.04% | -0.03% | -19.58% |
Net Cash Per Share Net Cash Per Share Growth | 168.61 | 1241.75 | 1176.59 | 3232.01 | 4945.80 | 4947.51 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 41,191 | 52,575 | -2,405 | 90,289 | 81,317 | 54,166 |
Capital Expenditures CapEx Growth | -34,611 | -20,089 | -13,463 | -75,771 | -18,737 | -2,525 |
Free Cash Flow Free Cash Flow Growth | 6,580 | 32,485 | -15,868 | 14,518 | 62,580 | 51,641 |
Free Cash Flow Growth | -41.40% | - | - | -76.80% | 21.18% | 4941.45% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 5.12% | 5.12% | 4.75% | 4.55% | 4.38% | 4.66% |
Operating Margin | 0.85% | 0.66% | 1.35% | 1.49% | 1.57% | 1.45% |
Pretax Margin | 1.56% | 1.24% | 1.54% | 0.89% | 1.04% | 1.99% |
Profit Margin | 0.92% | 0.69% | 0.81% | 0.44% | 0.62% | 1.22% |
FCF Margin | 0.21% | 1.06% | -0.48% | 0.42% | 1.74% | 1.65% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 400.000 | 450.000 | 600.000 | 600.000 | 600.000 | 150.000 |
Dividend Per Share Growth | -10.00% | -25.00% | 0% | 0% | 300.00% | -75.00% |
Dividend Yield | 5.02% | 5.91% | 8.21% | 8.21% | 7.44% | 1.86% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.13 | 11.84 | 9.34 | 17.87 | 14.30 | 8.82 |
Forward PE | - | 10.91 | 9.16 | 9.16 | 10.35 | 12.55 |
P/FCF Ratio | 38.11 | 7.63 | - | 18.62 | 5.08 | 6.52 |
PS Ratio | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.11 |