iMarketKorea Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	237,556	251,715	270,279	317,790	336,668	274,998
Market Cap Growth	-5.63%	-6.87%	-14.95%	-5.61%	22.43%	-19.90%
Enterprise Value	261,456	266,222	266,242	252,736	265,990	107,641
Last Close Price	7550.00	7566.33	7568.57	8346.16	8350.86	6472.78
PE Ratio	9.80	9.34	17.87	14.30	8.82	12.87
Forward PE	-	9.16	9.16	10.35	12.55	12.55
PS Ratio	0.08	0.08	0.08	0.09	0.11	0.10
PB Ratio	0.56	0.61	0.68	0.78	0.81	0.66
P/TBV Ratio	0.89	1.01	1.20	1.37	1.46	1.20
P/FCF Ratio	8.49	-	18.62	5.08	6.52	268.46
P/OCF Ratio	5.22	-	2.99	3.91	6.22	53.00
EV/Sales Ratio	0.09	0.08	0.08	0.07	0.09	0.04
EV/EBITDA Ratio	4.25	3.85	3.59	3.24	4.09	1.80
EV/EBIT Ratio	7.14	5.95	5.21	4.49	5.86	2.66
EV/FCF Ratio	9.34	-	18.34	4.04	5.15	105.08
Debt / Equity Ratio	0.41	0.38	0.35	0.17	0.13	0.13
Debt / EBITDA Ratio	2.86	2.27	1.88	0.88	0.85	0.93
Debt / FCF Ratio	6.28	-	9.61	1.09	1.08	54.19
Net Debt / Equity Ratio	-0.07	-0.09	-0.26	-0.38	-0.37	-0.46
Net Debt / EBITDA Ratio	-0.46	-0.57	-1.43	-2.00	-2.39	-3.24
Net Debt / FCF Ratio	-1.01	2.48	-7.28	-2.49	-3.01	-188.97
Asset Turnover	2.41	2.50	2.64	3.06	2.81	2.57
Inventory Turnover	35.51	44.57	42.61	47.89	41.13	40.88
Quick Ratio	1.00	0.99	1.01	1.09	1.15	1.23
Current Ratio	1.13	1.10	1.13	1.22	1.30	1.37
Return on Equity (ROE)	8.11%	8.42%	6.00%	7.04%	10.67%	6.83%
Return on Assets (ROA)	1.80%	2.11%	2.46%	3.00%	2.54%	2.29%
Return on Invested Capital (ROIC)	5.84%	8.97%	14.84%	17.04%	13.41%	15.48%
Return on Capital Employed (ROCE)	7.20%	9.70%	10.70%	12.00%	9.50%	8.50%
Earnings Yield	10.58%	10.71%	5.60%	6.99%	11.34%	7.77%
FCF Yield	11.78%	-6.30%	5.37%	19.69%	15.34%	0.37%
Dividend Yield	5.23%	7.93%	7.93%	7.19%	1.80%	9.27%
Payout Ratio	104.71%	105.12%	179.53%	122.21%	110.57%	148.86%
Buyback Yield / Dilution	2.28%	-2.15%	-4.00%	-	0.98%	4.48%
Total Shareholder Return	7.51%	5.78%	3.92%	7.19%	2.78%	13.75%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.