Korea Asset In Trust Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	272,267	297,352	340,792	386,680	365,266	499,869
Market Cap Growth	-15.04%	-12.75%	-11.87%	5.86%	-26.93%	3.68%
PE Ratio	5.75	6.02	9.11	2.98	3.38	4.65
PS Ratio	1.72	1.83	1.76	1.63	1.68	2.50
PB Ratio	0.25	0.27	0.33	0.37	0.39	0.59
P/FCF Ratio	1.19	1.46	-	-	-	-
P/OCF Ratio	1.19	1.46	-	-	-	-
Debt / Equity Ratio	0.54	0.54	0.59	0.32	0.36	0.36
Debt / FCF Ratio	2.54	2.85	-	-	-	-
Net Debt / Equity Ratio	0.33	0.38	0.57	0.21	-0.02	-0.04
Net Debt / FCF Ratio	1.55	2.02	-1.83	-0.87	2.75	0.52
Quick Ratio	23.84	27.56	33.90	14.52	13.34	10.79
Current Ratio	23.85	27.58	34.05	14.52	13.35	10.80
Asset Turnover	0.09	0.09	0.12	0.17	0.17	0.16
Return on Equity (ROE)	4.46%	4.64%	3.60%	13.18%	12.15%	13.28%
Return on Assets (ROA)	2.63%	2.85%	2.33%	9.12%	8.24%	8.69%
Return on Invested Capital (ROIC)	5.20%	5.30%	7.29%	10.01%	9.95%	9.79%
Earnings Yield	17.41%	16.61%	10.98%	33.53%	29.63%	21.50%
FCF Yield	84.12%	68.33%	-95.62%	-63.86%	-1.66%	-12.61%
Dividend Yield	6.74%	6.52%	-	8.18%	-	-
Payout Ratio	25.82%	24.78%	71.94%	20.77%	24.87%	25.05%
Total Shareholder Return	6.66%	6.52%	-	8.18%	-	-