Korea Asset In Trust Co., Ltd (KRX:123890)
South Korea · Delayed Price · Currency is KRW 2,155.00
-45.00 (-2.05%)
At close: Jun 30, 2026
Korea Asset In Trust Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 115,874 | 116,178 | 121,176 | 121,457 | 93,257 | 66,085 |
Total Interest Expense | 37,658 | 39,744 | 28,583 | 19,500 | 15,072 | 12,454 |
Net Interest Income | 78,215 | 76,434 | 92,593 | 101,957 | 78,184 | 53,631 |
Commissions and Fees | 59,707 | 63,248 | 88,735 | 115,438 | 127,935 | 119,494 |
Gain (Loss) on Sale of Investments | 43,054 | 24,323 | 13,207 | 20,514 | 9,019 | 15,434 |
Other Revenue | 2,538 | 536.01 | 3,329 | 1,661 | 2,754 | 11,515 |
Revenue Before Loan Losses | 183,514 | 164,541 | 197,865 | 239,571 | 217,892 | 200,073 |
Provision for Loan Losses | 25,477 | 2,198 | 4,631 | 1,803 | 281.33 | 48.14 |
| 158,037 | 162,343 | 193,233 | 237,768 | 217,611 | 200,025 | |
Revenue Growth (YoY) | -5.98% | -15.99% | -18.73% | 9.26% | 8.79% | -10.34% |
Salaries & Employee Benefits | 25,858 | 26,411 | 27,423 | 36,449 | 34,362 | 28,116 |
Cost of Services Provided | 11,348 | 11,327 | 9,323 | 10,286 | 13,317 | 10,051 |
Other Operating Expenses | 6,068 | 7,594 | 5,813 | 16,203 | 4,064 | 5,943 |
Total Operating Expenses | 47,293 | 49,516 | 46,652 | 67,408 | 55,558 | 47,489 |
Operating Income | 110,744 | 112,827 | 146,582 | 170,360 | 162,053 | 152,536 |
Earnings From Equity Investments | 7,739 | 3,104 | -2,119 | 51,757 | -219.43 | -143.16 |
Currency Exchange Gain (Loss) | -7.16 | -9.53 | - | - | - | - |
EBT Excluding Unusual Items | 144,166 | 141,804 | 144,539 | 221,170 | 160,599 | 150,968 |
Gain (Loss) on Sale of Investments | -19,719 | -14,867 | -22,554 | -15,361 | -10,215 | -4,610 |
Pretax Income | 60,728 | 63,215 | 49,736 | 167,521 | 145,422 | 146,357 |
Income Tax Expense | 13,335 | 13,834 | 12,312 | 37,879 | 37,180 | 38,897 |
Earnings From Continuing Ops. | 47,393 | 49,382 | 37,424 | 129,642 | 108,242 | 107,461 |
Net Income | 47,393 | 49,382 | 37,424 | 129,642 | 108,242 | 107,461 |
Net Income to Common | 47,393 | 49,382 | 37,424 | 129,642 | 108,242 | 107,461 |
Net Income Growth | 61.74% | 31.95% | -71.13% | 19.77% | 0.73% | -17.34% |
Shares Outstanding (Basic) | 122 | 122 | 122 | 122 | 122 | 122 |
Shares Outstanding (Diluted) | 122 | 122 | 122 | 122 | 122 | 122 |
Shares Change (YoY) | 0.08% | - | - | - | - | - |
EPS (Basic) | 387.14 | 403.55 | 305.83 | 1059.45 | 884.57 | 878.18 |
EPS (Diluted) | 387.14 | 403.55 | 305.83 | 1059.00 | 884.57 | 878.18 |
EPS Growth | 61.61% | 31.95% | -71.12% | 19.72% | 0.73% | -17.34% |
Free Cash Flow | 229,024 | 203,191 | -325,849 | -246,919 | -6,053 | -63,007 |
Free Cash Flow Per Share | 1870.85 | 1660.50 | -2662.88 | -2017.86 | -49.46 | -514.90 |
Dividend Per Share | 150.000 | 150.000 | - | 220.000 | - | - |
Operating Margin | 70.08% | 69.50% | 75.86% | 71.65% | 74.47% | 76.26% |
Profit Margin | 29.99% | 30.42% | 19.37% | 54.52% | 49.74% | 53.72% |
Free Cash Flow Margin | 144.92% | 125.16% | -168.63% | -103.85% | -2.78% | -31.50% |
Effective Tax Rate | 21.96% | 21.88% | 24.75% | 22.61% | 25.57% | 26.58% |