Korea Electric Power Industrial Development Co., Ltd (KRX: 130660)
South Korea
· Delayed Price · Currency is KRW 9,540.00
-170.00 (-1.75%)
Dec 20, 2024, 3:30 PM KST
Korea Electric Power Industrial Development Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 365,465 | 363,261 | 346,042 | 321,065 | 329,310 | 289,567 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 365,465 | 363,261 | 346,042 | 321,065 | 329,310 | 289,567 | Upgrade
|
| Revenue Growth (YoY) | 0.75% | 4.98% | 7.78% | -2.50% | 13.73% | 10.30% | Upgrade
|
| Cost of Revenue | 320,430 | 316,955 | 302,998 | 285,498 | 287,436 | 250,711 | Upgrade
|
| Gross Profit | 45,035 | 46,306 | 43,044 | 35,568 | 41,874 | 38,855 | Upgrade
|
| Selling, General & Admin | 19,706 | 18,399 | 17,483 | 16,773 | 16,105 | 16,211 | Upgrade
|
| Research & Development | 1,592 | 1,071 | 957.27 | 970.11 | 1,518 | 1,345 | Upgrade
|
| Other Operating Expenses | 203.33 | 132.03 | 266.1 | 276.08 | 190.99 | 88.01 | Upgrade
|
| Operating Expenses | 22,360 | 20,479 | 24,390 | 18,043 | 21,980 | 17,757 | Upgrade
|
| Operating Income | 22,676 | 25,827 | 18,654 | 17,525 | 19,893 | 21,099 | Upgrade
|
| Interest Expense | -1,519 | -459.63 | -545.58 | -480.47 | -760.01 | -679.15 | Upgrade
|
| Interest & Investment Income | 1,720 | 1,367 | 746.16 | 318 | 462.06 | 784.7 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -382.83 | -105.05 | 487.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -136.99 | 5.84 | 93.37 | 346.14 | -344.09 | -149.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,228 | -6,881 | 1,776 | -5,575 | -312.96 | 2,536 | Upgrade
|
| EBT Excluding Unusual Items | 17,511 | 19,860 | 20,724 | 11,751 | 18,833 | 24,079 | Upgrade
|
| Gain (Loss) on Sale of Investments | 166.78 | 105.28 | 305.06 | 306.03 | 238.78 | 203.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -26.13 | 59.46 | 76.82 | -388.97 | 77.34 | 15.89 | Upgrade
|
| Asset Writedown | - | - | - | -157.69 | - | - | Upgrade
|
| Pretax Income | 17,651 | 20,025 | 21,106 | 11,510 | 19,149 | 24,298 | Upgrade
|
| Income Tax Expense | 4,068 | 4,483 | 4,820 | 2,951 | 4,841 | 5,823 | Upgrade
|
| Earnings From Continuing Operations | 13,583 | 15,542 | 16,286 | 8,559 | 14,309 | 18,475 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -836.31 | -1,618 | Upgrade
|
| Net Income to Company | 13,583 | 15,542 | 16,286 | 8,559 | 13,473 | 16,857 | Upgrade
|
| Minority Interest in Earnings | -23.17 | -33.01 | -24.62 | 56.64 | 185.82 | -5.25 | Upgrade
|
| Net Income | 13,560 | 15,509 | 16,261 | 8,616 | 13,658 | 16,852 | Upgrade
|
| Net Income to Common | 13,560 | 15,509 | 16,261 | 8,616 | 13,658 | 16,852 | Upgrade
|
| Net Income Growth | -25.19% | -4.63% | 88.74% | -36.92% | -18.95% | 39.14% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| EPS (Basic) | 415.95 | 475.74 | 498.81 | 264.29 | 418.97 | 516.92 | Upgrade
|
| EPS (Diluted) | 415.95 | 475.74 | 498.81 | 264.29 | 418.97 | 516.92 | Upgrade
|
| EPS Growth | -25.19% | -4.63% | 88.74% | -36.92% | -18.95% | 39.14% | Upgrade
|
| Free Cash Flow | 31,181 | 28,662 | 15,575 | 16,476 | 30,057 | 9,966 | Upgrade
|
| Free Cash Flow Per Share | 956.48 | 879.21 | 477.76 | 505.41 | 922.01 | 305.70 | Upgrade
|
| Dividend Per Share | 297.000 | 297.000 | 228.000 | 198.000 | 208.000 | 227.000 | Upgrade
|
| Dividend Growth | 30.26% | 30.26% | 15.15% | -4.81% | -8.37% | 34.32% | Upgrade
|
| Gross Margin | 12.32% | 12.75% | 12.44% | 11.08% | 12.72% | 13.42% | Upgrade
|
| Operating Margin | 6.20% | 7.11% | 5.39% | 5.46% | 6.04% | 7.29% | Upgrade
|
| Profit Margin | 3.71% | 4.27% | 4.70% | 2.68% | 4.15% | 5.82% | Upgrade
|
| Free Cash Flow Margin | 8.53% | 7.89% | 4.50% | 5.13% | 9.13% | 3.44% | Upgrade
|
| EBITDA | 27,956 | 31,763 | 24,929 | 23,770 | 26,081 | 27,899 | Upgrade
|
| EBITDA Margin | 7.65% | 8.74% | 7.20% | 7.40% | 7.92% | 9.63% | Upgrade
|
| D&A For EBITDA | 5,281 | 5,936 | 6,275 | 6,245 | 6,188 | 6,801 | Upgrade
|
| EBIT | 22,676 | 25,827 | 18,654 | 17,525 | 19,893 | 21,099 | Upgrade
|
| EBIT Margin | 6.20% | 7.11% | 5.39% | 5.46% | 6.04% | 7.29% | Upgrade
|
| Effective Tax Rate | 23.05% | 22.39% | 22.84% | 25.64% | 25.28% | 23.96% | Upgrade
|
| Advertising Expenses | - | 113.61 | 70.24 | 85.78 | 195.16 | 169.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.