Korea Electric Power Industrial Development Co., Ltd (KRX:130660)
South Korea · Delayed Price · Currency is KRW 13,650
+270 (2.02%)
Jun 4, 2026, 11:35 AM KST
KRX:130660 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 411,514 | 394,548 | 367,527 | 363,261 | 346,042 | 321,065 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | - |
| 411,514 | 394,548 | 367,527 | 363,261 | 346,042 | 321,065 | |
Revenue Growth (YoY) | 11.21% | 7.35% | 1.17% | 4.98% | 7.78% | -2.50% |
Cost of Revenue | 381,358 | 363,657 | 328,328 | 316,955 | 302,998 | 285,498 |
Gross Profit | 30,155 | 30,891 | 39,199 | 46,306 | 43,044 | 35,568 |
Selling, General & Admin | 20,230 | 20,246 | 19,609 | 18,399 | 17,483 | 16,773 |
Research & Development | 2,661 | 2,249 | 1,743 | 1,071 | 957.27 | 970.11 |
Amortization of Goodwill & Intangibles | 416.7 | 424.5 | 175.22 | 80.31 | 73.51 | 45.19 |
Other Operating Expenses | 187.45 | 240.09 | 258.01 | 132.03 | 266.1 | 276.08 |
Operating Expenses | 24,815 | 24,401 | 22,866 | 20,479 | 24,390 | 18,043 |
Operating Income | 5,340 | 6,489 | 16,333 | 25,827 | 18,654 | 17,525 |
Interest Expense | -1,710 | -1,753 | -1,828 | -459.63 | -545.58 | -480.47 |
Interest & Investment Income | 1,273 | 1,414 | 1,662 | 1,367 | 746.16 | 318 |
Earnings From Equity Investments | - | - | - | - | - | -382.83 |
Currency Exchange Gain (Loss) | 193.16 | -5.05 | -11.58 | 5.84 | 93.37 | 346.14 |
Other Non Operating Income (Expenses) | -2,471 | -2,366 | -1,941 | -6,881 | 1,776 | -5,575 |
EBT Excluding Unusual Items | 2,626 | 3,780 | 14,214 | 19,860 | 20,724 | 11,751 |
Gain (Loss) on Sale of Investments | 345.28 | 337.85 | 276.63 | 105.28 | 305.06 | 306.03 |
Gain (Loss) on Sale of Assets | 15.31 | -66.47 | -190.03 | 59.46 | 76.82 | -388.97 |
Asset Writedown | - | - | -0.55 | - | - | -157.69 |
Pretax Income | 2,986 | 4,052 | 14,300 | 20,025 | 21,106 | 11,510 |
Income Tax Expense | -567.45 | -8.38 | 2,673 | 4,483 | 4,820 | 2,951 |
Earnings From Continuing Operations | 3,554 | 4,060 | 11,627 | 15,542 | 16,286 | 8,559 |
Net Income to Company | 3,554 | 4,060 | 11,627 | 15,542 | 16,286 | 8,559 |
Minority Interest in Earnings | 16.47 | -0.04 | -14.85 | -33.01 | -24.62 | 56.64 |
Net Income | 3,570 | 4,060 | 11,612 | 15,509 | 16,261 | 8,616 |
Net Income to Common | 3,570 | 4,060 | 11,612 | 15,509 | 16,261 | 8,616 |
Net Income Growth | -68.91% | -65.04% | -25.13% | -4.63% | 88.73% | -36.92% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Change (YoY) | -0.05% | -0.05% | 0.05% | - | - | - |
EPS (Basic) | 109.52 | 124.54 | 356.00 | 475.74 | 498.81 | 264.29 |
EPS (Diluted) | 109.52 | 124.54 | 356.00 | 475.74 | 498.81 | 264.29 |
EPS Growth | -68.89% | -65.02% | -25.17% | -4.63% | 88.73% | -36.92% |
Free Cash Flow | -5,961 | -9,703 | 34,065 | 28,550 | 15,575 | 16,476 |
Free Cash Flow Per Share | -182.87 | -297.63 | 1044.36 | 875.76 | 477.76 | 505.41 |
Dividend Per Share | - | - | - | 297.000 | 228.000 | 198.000 |
Dividend Growth | - | - | - | 30.26% | 15.15% | -4.81% |
Gross Margin | 7.33% | 7.83% | 10.67% | 12.75% | 12.44% | 11.08% |
Operating Margin | 1.30% | 1.65% | 4.44% | 7.11% | 5.39% | 5.46% |
Profit Margin | 0.87% | 1.03% | 3.16% | 4.27% | 4.70% | 2.68% |
Free Cash Flow Margin | -1.45% | -2.46% | 9.27% | 7.86% | 4.50% | 5.13% |
EBITDA | 10,991 | 12,049 | 21,533 | 31,763 | 24,929 | 23,770 |
EBITDA Margin | 2.67% | 3.05% | 5.86% | 8.74% | 7.20% | 7.40% |
D&A For EBITDA | 5,651 | 5,560 | 5,200 | 5,936 | 6,275 | 6,245 |
EBIT | 5,340 | 6,489 | 16,333 | 25,827 | 18,654 | 17,525 |
EBIT Margin | 1.30% | 1.65% | 4.44% | 7.11% | 5.39% | 5.46% |
Effective Tax Rate | - | - | 18.69% | 22.39% | 22.84% | 25.64% |
Advertising Expenses | - | 64.45 | 142.97 | 113.61 | 70.24 | 85.78 |