Korea Electric Power Industrial Development Co., Ltd (KRX:130660)
South Korea
· Delayed Price · Currency is KRW 11,400
+80 (0.71%)
At close: Jun 4, 2025, 3:30 PM KST
KRX:130660 Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 11,484 | 11,612 | 15,509 | 16,261 | 8,616 | 13,658 | Upgrade
|
| Depreciation & Amortization | 5,159 | 5,200 | 5,936 | 6,275 | 6,245 | 6,188 | Upgrade
|
| Loss (Gain) From Sale of Assets | 284.57 | 190.03 | -59.46 | -76.82 | 388.97 | -77.34 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.55 | 0.55 | - | - | 157.69 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -334.08 | -276.63 | -105.28 | -305.06 | 76.8 | -133.73 | Upgrade
|
| Provision & Write-off of Bad Debts | 26.7 | -115.95 | -831.5 | 4,165 | -258.59 | 3,947 | Upgrade
|
| Other Operating Activities | 12,535 | 13,262 | 21,545 | 15,427 | 16,232 | 12,949 | Upgrade
|
| Change in Accounts Receivable | 3,181 | 4,177 | -2,603 | -2,868 | 7,226 | -8,229 | Upgrade
|
| Change in Inventory | - | - | 839.43 | -826.41 | -13.02 | 1,964 | Upgrade
|
| Change in Accounts Payable | -135.91 | -14.04 | -145.53 | -255.88 | 235.41 | 266.11 | Upgrade
|
| Change in Other Net Operating Assets | -2,639 | 1,676 | -10,459 | -21,727 | -20,520 | 2,968 | Upgrade
|
| Operating Cash Flow | 29,563 | 35,711 | 29,626 | 16,069 | 18,386 | 33,501 | Upgrade
|
| Operating Cash Flow Growth | -5.07% | 20.54% | 84.37% | -12.60% | -45.12% | 212.36% | Upgrade
|
| Capital Expenditures | -1,776 | -1,646 | -1,076 | -493.95 | -1,909 | -3,443 | Upgrade
|
| Sale of Property, Plant & Equipment | 36.63 | 12.15 | 123.09 | 98.96 | 17.21 | 121.33 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -323.08 | Upgrade
|
| Divestitures | - | - | - | - | - | 204.12 | Upgrade
|
| Sale (Purchase) of Intangibles | -681.67 | -1,123 | -1,868 | -30.83 | -218.17 | -198.78 | Upgrade
|
| Investment in Securities | -4,127 | 2,450 | -1,313 | -4,428 | -190.73 | - | Upgrade
|
| Other Investing Activities | -5,949 | -4,136 | -5,241 | -3,748 | -4,422 | -1,045 | Upgrade
|
| Investing Cash Flow | -12,497 | -4,443 | -9,375 | -8,602 | -6,723 | -4,684 | Upgrade
|
| Long-Term Debt Issued | - | 6,000 | 13,400 | - | 1,339 | 15,613 | Upgrade
|
| Long-Term Debt Repaid | - | -10,398 | -17,445 | -5,366 | -3,707 | -18,889 | Upgrade
|
| Net Debt Issued (Repaid) | -2,969 | -4,398 | -4,045 | -5,366 | -2,367 | -3,276 | Upgrade
|
| Dividends Paid | -9,682 | -9,682 | -7,433 | -6,455 | -6,781 | -7,413 | Upgrade
|
| Other Financing Activities | 205.18 | 396.25 | 174.99 | -152.75 | -582.94 | - | Upgrade
|
| Financing Cash Flow | -12,446 | -13,684 | -11,302 | -11,974 | -9,731 | -10,688 | Upgrade
|
| Foreign Exchange Rate Adjustments | 42.65 | 66.09 | 29.95 | 19.42 | 351.94 | -536.87 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | - | Upgrade
|
| Net Cash Flow | 4,663 | 17,650 | 8,978 | -4,487 | 2,284 | 17,591 | Upgrade
|
| Free Cash Flow | 27,788 | 34,065 | 28,550 | 15,575 | 16,476 | 30,057 | Upgrade
|
| Free Cash Flow Growth | -7.69% | 19.32% | 83.31% | -5.47% | -45.18% | 201.61% | Upgrade
|
| Free Cash Flow Margin | 7.51% | 9.27% | 7.86% | 4.50% | 5.13% | 9.13% | Upgrade
|
| Free Cash Flow Per Share | 852.38 | 1044.93 | 875.76 | 477.76 | 505.41 | 922.01 | Upgrade
|
| Cash Interest Paid | 1,714 | 1,828 | 445.06 | 555.11 | 506.73 | 758.67 | Upgrade
|
| Cash Income Tax Paid | 8,629 | 8,050 | 4,731 | 1,432 | 4,145 | 2,458 | Upgrade
|
| Levered Free Cash Flow | 14,613 | 14,802 | 22,207 | 16,636 | 19,217 | 20,275 | Upgrade
|
| Unlevered Free Cash Flow | 15,742 | 15,945 | 22,495 | 16,977 | 19,517 | 20,750 | Upgrade
|
| Change in Net Working Capital | -2,993 | -3,306 | -3,361 | 431.49 | -4,447 | -5,771 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.