Sidiz.Inc. (KRX:134790)
South Korea flag South Korea · Delayed Price · Currency is KRW
29,800
-750 (-2.45%)
At close: Jun 5, 2025, 3:30 PM KST

Sidiz.Inc. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2011 2010
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '11 2010
Operating Revenue
205,493208,408200,136243,321251,93745,869
Upgrade
Other Revenue
-0-0-0--0-
Upgrade
Revenue
205,493208,408200,136243,321251,93745,869
Upgrade
Revenue Growth (YoY)
4.05%4.13%-17.75%-3.42%449.25%4471.39%
Upgrade
Cost of Revenue
153,847156,429156,977192,124191,68339,083
Upgrade
Gross Profit
51,64651,97943,15951,19760,2546,786
Upgrade
Selling, General & Admin
51,52050,46242,47649,11245,9555,397
Upgrade
Other Operating Expenses
427.99427.99106.1266.4730.8211.38
Upgrade
Operating Expenses
56,38755,32945,16051,13647,4865,505
Upgrade
Operating Income
-4,740-3,350-2,00160.512,7681,282
Upgrade
Interest Expense
-457.03-457.03-172.58-193.06-279.82-352.34
Upgrade
Interest & Investment Income
367.66367.66554.99199.81401,195
Upgrade
Currency Exchange Gain (Loss)
168.08168.0869.299.67133.12-0.02
Upgrade
Other Non Operating Income (Expenses)
4,0364,0714,0842,9862,34467.9
Upgrade
EBT Excluding Unusual Items
-625.38799.82,5343,15315,1052,192
Upgrade
Gain (Loss) on Sale of Assets
-25.61-25.61-83.4326.91243.3439.7
Upgrade
Asset Writedown
----77.13--
Upgrade
Pretax Income
-650.98774.22,4513,10315,3482,232
Upgrade
Income Tax Expense
-459.02-134.027.23557.952,413295.29
Upgrade
Earnings From Continuing Operations
-191.97908.222,4442,54512,9351,936
Upgrade
Minority Interest in Earnings
------116.18
Upgrade
Net Income
-191.97908.222,4442,54512,9351,820
Upgrade
Net Income to Common
-191.97908.222,4442,54512,9351,820
Upgrade
Net Income Growth
--62.84%-3.97%-80.33%610.68%-
Upgrade
Shares Outstanding (Basic)
222222
Upgrade
Shares Outstanding (Diluted)
222222
Upgrade
Shares Change (YoY)
-0.04%----16.03%126.83%
Upgrade
EPS (Basic)
-114.35540.941455.551515.787704.47910.30
Upgrade
EPS (Diluted)
-114.35540.941455.551515.787704.47910.30
Upgrade
EPS Growth
--62.84%-3.97%-80.33%746.37%-
Upgrade
Free Cash Flow
4,3631,3451,3224,709-10,844-1,444
Upgrade
Free Cash Flow Per Share
2598.68801.14787.622804.58-6458.93-722.16
Upgrade
Dividend Per Share
500.000500.000500.000400.000--
Upgrade
Dividend Growth
--25.00%---
Upgrade
Gross Margin
25.13%24.94%21.57%21.04%23.92%14.79%
Upgrade
Operating Margin
-2.31%-1.61%-1.00%0.03%5.07%2.79%
Upgrade
Profit Margin
-0.09%0.44%1.22%1.05%5.13%3.97%
Upgrade
Free Cash Flow Margin
2.12%0.65%0.66%1.93%-4.30%-3.15%
Upgrade
EBITDA
3,7384,7324,0285,15617,1511,549
Upgrade
EBITDA Margin
1.82%2.27%2.01%2.12%6.81%3.38%
Upgrade
D&A For EBITDA
8,4798,0826,0295,0954,384266.99
Upgrade
EBIT
-4,740-3,350-2,00160.512,7681,282
Upgrade
EBIT Margin
-2.31%-1.61%-1.00%0.03%5.07%2.79%
Upgrade
Effective Tax Rate
--0.29%17.98%15.72%13.23%
Upgrade
Advertising Expenses
-8,6507,75412,0117,850586.63
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.