Sidiz.Inc. (KRX:134790)
South Korea · Delayed Price · Currency is KRW 29,050
+100 (0.35%)
At close: Jul 25, 2025, 3:30 PM KST
Sidiz.Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2011 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '11 Dec 31, 2011 | 2020 |
Operating Revenue | 205,493 | 208,408 | 200,136 | 243,321 | 251,937 | 45,869 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade |
| 205,493 | 208,408 | 200,136 | 243,321 | 251,937 | 45,869 | Upgrade | |
Revenue Growth (YoY) | 4.05% | 4.13% | -17.75% | -3.42% | 449.25% | 4471.39% | Upgrade |
Cost of Revenue | 153,847 | 156,429 | 156,977 | 192,124 | 191,683 | 39,083 | Upgrade |
Gross Profit | 51,646 | 51,979 | 43,159 | 51,197 | 60,254 | 6,786 | Upgrade |
Selling, General & Admin | 51,520 | 50,462 | 42,476 | 49,112 | 45,955 | 5,397 | Upgrade |
Other Operating Expenses | 427.99 | 427.99 | 106.12 | 66.47 | 30.82 | 11.38 | Upgrade |
Operating Expenses | 56,387 | 55,329 | 45,160 | 51,136 | 47,486 | 5,505 | Upgrade |
Operating Income | -4,740 | -3,350 | -2,001 | 60.5 | 12,768 | 1,282 | Upgrade |
Interest Expense | -457.03 | -457.03 | -172.58 | -193.06 | -279.82 | -352.34 | Upgrade |
Interest & Investment Income | 367.66 | 367.66 | 554.99 | 199.8 | 140 | 1,195 | Upgrade |
Currency Exchange Gain (Loss) | 168.08 | 168.08 | 69.2 | 99.67 | 133.12 | -0.02 | Upgrade |
Other Non Operating Income (Expenses) | 4,036 | 4,071 | 4,084 | 2,986 | 2,344 | 67.9 | Upgrade |
EBT Excluding Unusual Items | -625.38 | 799.8 | 2,534 | 3,153 | 15,105 | 2,192 | Upgrade |
Gain (Loss) on Sale of Assets | -25.61 | -25.61 | -83.43 | 26.91 | 243.34 | 39.7 | Upgrade |
Asset Writedown | - | - | - | -77.13 | - | - | Upgrade |
Pretax Income | -650.98 | 774.2 | 2,451 | 3,103 | 15,348 | 2,232 | Upgrade |
Income Tax Expense | -459.02 | -134.02 | 7.23 | 557.95 | 2,413 | 295.29 | Upgrade |
Earnings From Continuing Operations | -191.97 | 908.22 | 2,444 | 2,545 | 12,935 | 1,936 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -116.18 | Upgrade |
Net Income | -191.97 | 908.22 | 2,444 | 2,545 | 12,935 | 1,820 | Upgrade |
Net Income to Common | -191.97 | 908.22 | 2,444 | 2,545 | 12,935 | 1,820 | Upgrade |
Net Income Growth | - | -62.84% | -3.97% | -80.33% | 610.68% | - | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | -0.03% | - | - | - | -16.03% | 126.83% | Upgrade |
EPS (Basic) | -114.34 | 540.94 | 1455.55 | 1515.78 | 7704.47 | 910.30 | Upgrade |
EPS (Diluted) | -114.34 | 540.94 | 1455.55 | 1515.78 | 7704.47 | 910.30 | Upgrade |
EPS Growth | - | -62.84% | -3.97% | -80.33% | 746.37% | - | Upgrade |
Free Cash Flow | 4,363 | 1,345 | 1,322 | 4,709 | -10,844 | -1,444 | Upgrade |
Free Cash Flow Per Share | 2598.55 | 801.14 | 787.62 | 2804.58 | -6458.93 | -722.16 | Upgrade |
Dividend Per Share | 500.000 | 500.000 | 500.000 | 400.000 | - | - | Upgrade |
Dividend Growth | - | - | 25.00% | - | - | - | Upgrade |
Gross Margin | 25.13% | 24.94% | 21.57% | 21.04% | 23.92% | 14.79% | Upgrade |
Operating Margin | -2.31% | -1.61% | -1.00% | 0.03% | 5.07% | 2.79% | Upgrade |
Profit Margin | -0.09% | 0.44% | 1.22% | 1.05% | 5.13% | 3.97% | Upgrade |
Free Cash Flow Margin | 2.12% | 0.65% | 0.66% | 1.93% | -4.30% | -3.15% | Upgrade |
EBITDA | 3,738 | 4,732 | 4,028 | 5,156 | 17,151 | 1,549 | Upgrade |
EBITDA Margin | 1.82% | 2.27% | 2.01% | 2.12% | 6.81% | 3.38% | Upgrade |
D&A For EBITDA | 8,479 | 8,082 | 6,029 | 5,095 | 4,384 | 266.99 | Upgrade |
EBIT | -4,740 | -3,350 | -2,001 | 60.5 | 12,768 | 1,282 | Upgrade |
EBIT Margin | -2.31% | -1.61% | -1.00% | 0.03% | 5.07% | 2.79% | Upgrade |
Effective Tax Rate | - | - | 0.29% | 17.98% | 15.72% | 13.23% | Upgrade |
Advertising Expenses | - | 8,650 | 7,754 | 12,011 | 7,850 | 586.63 | Upgrade |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.