Sidiz.Inc. (KRX:134790)
South Korea flag South Korea · Delayed Price · Currency is KRW
19,040
-150 (-0.78%)
At close: Sep 15, 2026

Sidiz.Inc. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
197,757195,720208,408200,136243,321251,937
Revenue Growth
-1.70%-6.09%4.13%-17.75%-3.42%449.25%
Gross Profit
57,04153,19951,97943,15951,19760,254
Operating Income
-1,033-6,716-3,350-2,00160.512,768
Net Income
3,847-2,261908.222,4442,54512,935
Earnings Per Share
2291.29-1346.77540.941455.551515.787704.47
EPS Growth
---62.84%-3.97%-80.33%746.37%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
190,633188,063198,914191,105228,211243,701
North America
2,4933,0533,3944,7307,4113,572
Asia
1,6632,0192,9091,9842,9452,002
Europe
2,9122,5863,1912,3174,7532,661
Total
197,757195,720208,408200,136243,321251,937

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,5385,7724,4157,2179,2657,023
Total Debt
7,5367,9709,4454,7404,0055,300
Net Cash (Debt)
5,002-2,198-5,0302,4785,2601,723
Net Cash Growth
----52.89%205.28%-93.05%
Net Cash Per Share
2979.58-1309.13-2995.841475.853132.671026.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,2117,6629,7517,69211,344-7,169
Capital Expenditures
-3,993-4,549-8,406-6,370-6,635-3,675
Free Cash Flow
11,2183,1131,3451,3224,709-10,844
Free Cash Flow Growth
-131.45%1.72%-71.92%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.84%27.18%24.94%21.57%21.04%23.92%
Operating Margin
-0.52%-3.43%-1.61%-1.00%0.03%5.07%
Pretax Margin
2.09%-1.51%0.37%1.22%1.28%6.09%
Profit Margin
1.94%-1.16%0.44%1.22%1.05%5.13%
FCF Margin
5.67%1.59%0.65%0.66%1.93%-4.30%

Dividends

Fiscal YearFY 2024FY 2023FY 2022
Period EndingDec '24 Dec '23 Dec '22
Dividend Per Share
500.000500.000400.000
Dividend Per Share Growth
0%25.00%-
Dividend Yield
2.25%1.77%1.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.38-41.0419.8625.899.48
Forward PE
-5.575.575.575.577.38
P/FCF Ratio
2.8711.5427.7136.6914.00-
PS Ratio
0.160.180.180.240.270.49