Sidiz.Inc. (KRX:134790)
South Korea flag South Korea · Delayed Price · Currency is KRW
19,690
-20 (-0.10%)
Aug 26, 2026, 3:30 PM KST

Sidiz.Inc. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
197,757195,720208,408200,136243,321251,937
Revenue Growth
-1.70%-6.09%4.13%-17.75%-3.42%449.25%
Gross Profit
57,04153,19951,97943,15951,19760,254
Operating Income
-1,033-6,716-3,350-2,00160.512,768
Net Income
3,847-2,261908.222,4442,54512,935
Earnings Per Share
2291.29-1346.77541.001455.551515.787704.47
EPS Growth
---62.83%-3.97%-80.33%746.37%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,5385,7724,4157,2179,2657,023
Total Debt
7,5367,9709,4454,7404,0055,300
Net Cash (Debt)
5,002-2,198-5,0302,4785,2601,723
Net Cash Growth
----52.89%205.28%-93.05%
Net Cash Per Share
2979.58-1309.13-2996.171475.853132.671026.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,2117,6629,7517,69211,344-7,169
Capital Expenditures
-3,993-4,549-8,406-6,370-6,635-3,675
Free Cash Flow
11,2183,1131,3451,3224,709-10,844
Free Cash Flow Growth
-131.45%1.72%-71.92%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.84%27.18%24.94%21.57%21.04%23.92%
Operating Margin
-0.52%-3.43%-1.61%-1.00%0.03%5.07%
Pretax Margin
2.09%-1.51%0.37%1.22%1.28%6.09%
Profit Margin
1.94%-1.16%0.44%1.22%1.05%5.13%
FCF Margin
5.67%1.59%0.65%0.66%1.93%-4.30%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
500.000400.000
Dividend Per Share Growth
25.00%-
Dividend Yield
1.77%1.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.60-41.0419.8625.899.48
Forward PE
-5.575.575.575.577.38
P/FCF Ratio
2.9511.5427.7136.6914.00-
PS Ratio
0.170.180.180.240.270.49