Sidiz.Inc. (KRX:134790)
South Korea flag South Korea · Delayed Price · Currency is KRW
19,470
-30 (-0.15%)
Aug 6, 2026, 9:31 AM KST

Sidiz.Inc. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
195,168195,720208,408200,136243,321251,937
Revenue Growth
-5.03%-6.09%4.13%-17.75%-3.42%449.25%
Gross Profit
55,52953,19951,97943,15951,19760,254
Operating Income
-4,891-6,716-3,350-2,00160.512,768
Net Income
-90.33-2,261908.222,4442,54512,935
Earnings Per Share
-53.80-1346.77541.001455.551515.787704.47
EPS Growth
---62.83%-3.97%-80.33%746.37%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,9525,7724,4157,2179,2657,023
Total Debt
7,8907,9709,4454,7404,0055,300
Net Cash (Debt)
4,062-2,198-5,0302,4785,2601,723
Net Cash Growth
----52.89%205.28%-93.05%
Net Cash Per Share
2419.01-1309.13-2996.171475.853132.671026.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,5247,6629,7517,69211,344-7,169
Capital Expenditures
-4,708-4,549-8,406-6,370-6,635-3,675
Free Cash Flow
4,8163,1131,3451,3224,709-10,844
Free Cash Flow Growth
10.40%131.45%1.72%-71.92%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.45%27.18%24.94%21.57%21.04%23.92%
Operating Margin
-2.51%-3.43%-1.61%-1.00%0.03%5.07%
Pretax Margin
-0.48%-1.51%0.37%1.22%1.28%6.09%
Profit Margin
-0.05%-1.16%0.44%1.22%1.05%5.13%
FCF Margin
2.47%1.59%0.65%0.66%1.93%-4.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
500.000--500.000400.000
Dividend Per Share Growth
---25.00%-
Dividend Yield
2.56%--1.77%1.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--41.0419.8625.899.48
Forward PE
-5.575.575.575.577.38
P/FCF Ratio
6.8011.5427.7136.6914.00-
PS Ratio
0.170.180.180.240.270.49