Sidiz.Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2011	FY 2010
Period Ending	Oct '24 Oct 11, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Market Capitalization	48,774	48,522	65,899	122,600	22,700	-
Market Cap Growth	-23.80%	-26.37%	-46.25%	440.09%	-	-
Enterprise Value	47,596	35,590	59,062	122,283	18,396	-
Last Close Price	29050.00	28900.00	38573.28	59658.22	10623.54	-
PE Ratio	18.44	19.86	25.45	7.74	11.67	-
PS Ratio	0.24	0.24	0.27	0.49	0.49	-
PB Ratio	0.74	0.75	1.04	2.00	0.74	-
P/FCF Ratio	-140.89	36.69	13.99	-11.31	-15.72	-
P/OCF Ratio	7.04	6.31	5.81	-17.10	-170.82	-
EV/Sales Ratio	0.23	0.18	0.24	0.49	0.40	-
EV/EBITDA Ratio	9.51	8.84	11.46	7.13	11.88	-
EV/EBIT Ratio	-25.03	-17.78	976.28	9.58	14.35	-
EV/FCF Ratio	-140.14	26.91	12.54	-11.28	-12.74	-
Debt / Equity Ratio	0.12	0.07	0.06	0.09	-	-
Debt / EBITDA Ratio	1.65	1.18	0.78	0.31	-	-
Debt / FCF Ratio	-24.27	3.58	0.85	-0.49	-	-
Asset Turnover	2.14	2.22	2.86	-	1.31	-
Inventory Turnover	7.14	6.04	7.81	-	14.46	-
Quick Ratio	1.08	0.95	1.01	1.31	4.37	11.34
Current Ratio	1.94	2.00	2.43	2.50	4.89	12.40
Return on Equity (ROE)	4.04%	3.81%	4.08%	-	7.44%	-
Return on Assets (ROA)	-1.28%	-1.39%	0.04%	-	2.30%	-
Return on Capital (ROIC)	-1.70%	-1.83%	0.06%	-	3.08%	-
Earnings Yield	5.42%	5.04%	3.86%	10.55%	8.02%	-
FCF Yield	-0.70%	2.73%	7.15%	-8.85%	-6.36%	-
Dividend Yield	1.74%	1.73%	1.04%	-	1.88%	-
Payout Ratio	31.73%	27.48%	26.39%	3.89%	-	-
Buyback Yield / Dilution	-0.02%	-	-	16.03%	-126.83%	-
Total Shareholder Return	1.72%	1.73%	1.04%	16.03%	-124.94%	-

Source: S&P Capital IQ. Standard template. Financial Sources.