Sunjin Co.,Ltd. (KRX: 136490)
South Korea
· Delayed Price · Currency is KRW 5,780.00
-180.00 (-3.02%)
Dec 20, 2024, 3:30 PM KST
Sunjin Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,712,534 | 1,906,005 | 1,870,781 | 1,528,750 | 1,348,089 | 1,014,049 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 1,712,534 | 1,906,005 | 1,870,781 | 1,528,750 | 1,348,089 | 1,014,049 | Upgrade
|
| Revenue Growth (YoY) | -11.51% | 1.88% | 22.37% | 13.40% | 32.94% | 11.14% | Upgrade
|
| Cost of Revenue | 1,396,843 | 1,602,817 | 1,604,926 | 1,271,444 | 1,090,596 | 843,467 | Upgrade
|
| Gross Profit | 315,691 | 303,188 | 265,855 | 257,306 | 257,494 | 170,582 | Upgrade
|
| Selling, General & Admin | 186,112 | 186,947 | 177,193 | 155,006 | 135,551 | 123,824 | Upgrade
|
| Research & Development | - | - | - | - | - | 69.22 | Upgrade
|
| Other Operating Expenses | 2,549 | 2,484 | 3,279 | 3,469 | 1,988 | 2,143 | Upgrade
|
| Operating Expenses | 216,156 | 218,263 | 196,895 | 186,265 | 153,301 | 130,668 | Upgrade
|
| Operating Income | 99,535 | 84,925 | 68,960 | 71,041 | 104,193 | 39,914 | Upgrade
|
| Interest Expense | -38,516 | -39,898 | -24,773 | -17,082 | -16,396 | -19,554 | Upgrade
|
| Interest & Investment Income | 8,771 | 9,527 | 9,103 | 8,104 | 5,954 | 12,088 | Upgrade
|
| Earnings From Equity Investments | 0 | - | 3,953 | - | -10 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,685 | -27,367 | -26,977 | -21,373 | 18,075 | -5,162 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,646 | 5,015 | 13,146 | 7,026 | -5,831 | 6,652 | Upgrade
|
| EBT Excluding Unusual Items | 72,750 | 32,203 | 43,414 | 47,716 | 105,986 | 33,938 | Upgrade
|
| Gain (Loss) on Sale of Investments | 24.4 | -33.92 | -193.97 | -573.84 | -16.87 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,741 | -978.64 | -1,560 | -2,058 | -2,411 | -1,437 | Upgrade
|
| Asset Writedown | - | - | -77.11 | - | - | - | Upgrade
|
| Pretax Income | 70,170 | 31,618 | 41,638 | 45,098 | 103,560 | 32,522 | Upgrade
|
| Income Tax Expense | 22,140 | 21,161 | 18,669 | 13,348 | 18,401 | 12,259 | Upgrade
|
| Earnings From Continuing Operations | 48,029 | 10,457 | 22,970 | 31,750 | 85,160 | 20,263 | Upgrade
|
| Minority Interest in Earnings | 2,478 | 3,461 | 217.57 | 243.84 | -1,552 | 1,109 | Upgrade
|
| Net Income | 50,508 | 13,918 | 23,187 | 31,994 | 83,608 | 21,371 | Upgrade
|
| Net Income to Common | 50,508 | 13,918 | 23,187 | 31,994 | 83,608 | 21,371 | Upgrade
|
| Net Income Growth | -18.57% | -39.97% | -27.53% | -61.73% | 291.21% | 19.26% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| EPS (Basic) | 2124.02 | 585.31 | 975.11 | 1345.44 | 3516.00 | 898.75 | Upgrade
|
| EPS (Diluted) | 2124.02 | 585.31 | 975.11 | 1345.44 | 3516.00 | 898.75 | Upgrade
|
| EPS Growth | -18.57% | -39.97% | -27.53% | -61.73% | 291.21% | 19.26% | Upgrade
|
| Free Cash Flow | 93,989 | 18,442 | -49,375 | 36,731 | 61,205 | -21,951 | Upgrade
|
| Free Cash Flow Per Share | 3952.56 | 775.55 | -2076.39 | 1544.66 | 2573.89 | -923.11 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | 100.000 | 50.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 100.00% | 0% | Upgrade
|
| Gross Margin | 18.43% | 15.91% | 14.21% | 16.83% | 19.10% | 16.82% | Upgrade
|
| Operating Margin | 5.81% | 4.46% | 3.69% | 4.65% | 7.73% | 3.94% | Upgrade
|
| Profit Margin | 2.95% | 0.73% | 1.24% | 2.09% | 6.20% | 2.11% | Upgrade
|
| Free Cash Flow Margin | 5.49% | 0.97% | -2.64% | 2.40% | 4.54% | -2.16% | Upgrade
|
| EBITDA | 146,810 | 130,891 | 111,403 | 109,106 | 138,133 | 66,842 | Upgrade
|
| EBITDA Margin | 8.57% | 6.87% | 5.95% | 7.14% | 10.25% | 6.59% | Upgrade
|
| D&A For EBITDA | 47,275 | 45,966 | 42,443 | 38,065 | 33,940 | 26,927 | Upgrade
|
| EBIT | 99,535 | 84,925 | 68,960 | 71,041 | 104,193 | 39,914 | Upgrade
|
| EBIT Margin | 5.81% | 4.46% | 3.69% | 4.65% | 7.73% | 3.94% | Upgrade
|
| Effective Tax Rate | 31.55% | 66.93% | 44.83% | 29.60% | 17.77% | 37.69% | Upgrade
|
| Advertising Expenses | - | 10,891 | 8,369 | 7,212 | 5,923 | 6,337 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.