Sunjin Co.,Ltd. (KRX:136490)
South Korea · Delayed Price · Currency is KRW 10,450
-190 (-1.79%)
Aug 14, 2026, 3:30 PM KST
Sunjin Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,972,521 | 1,895,742 | 1,681,371 | 1,906,005 | 1,870,781 | 1,528,750 |
Revenue Growth | 15.54% | 12.75% | -11.79% | 1.88% | 22.37% | 13.40% |
Gross Profit Gross Profit Growth | 398,821 | 390,061 | 320,608 | 303,188 | 265,855 | 257,306 |
Operating Income Operating Income Growth | 180,746 | 175,544 | 121,687 | 84,925 | 68,960 | 71,041 |
Net Income Net Income Growth | 112,770 | 118,936 | 5,473 | 13,918 | 23,187 | 31,994 |
Earnings Per Share EPS Growth | 4742.19 | 5001.68 | 230.17 | 585.31 | 975.11 | 1345.44 |
EPS Growth | 114.34% | 2073.01% | -60.68% | -39.98% | -27.52% | -61.73% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Feed and Livestock Sector Feed and Livestock Sector Growth | 1,537,956 | 1,317,028 | 1,496,689 | - | - |
Food and Food Services Food and Food Services Growth | 845,396 | 800,214 | 859,152 | - | - |
Other Sectors Other Sectors Growth | 23,520 | 13,380 | 18,902 | 73,511 | 54,058 |
Elimination of Internal Transactions Elimination of Internal Transactions Growth | -511,129 | -449,251 | -468,738 | -467,845 | -393,276 |
Total Total Growth | 1,895,742 | 1,681,371 | 1,906,005 | 1,870,781 | 1,528,750 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 266,090 | 199,405 | 142,134 | 111,406 | 131,812 | 151,366 |
Total Debt Total Debt Growth | 644,078 | 587,474 | 658,786 | 637,000 | 687,805 | 672,518 |
Net Cash (Debt) Net Cash Growth | -377,988 | -388,069 | -516,653 | -525,594 | -555,993 | -521,151 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -15895.18 | -16319.67 | -21727.07 | -22103.10 | -23381.48 | -21916.27 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 151,082 | 128,956 | 122,582 | 66,649 | 3,924 | 73,159 |
Capital Expenditures CapEx Growth | -60,917 | -40,236 | -47,392 | -48,207 | -53,299 | -36,428 |
Free Cash Flow Free Cash Flow Growth | 90,166 | 88,719 | 75,191 | 18,442 | -49,375 | 36,731 |
Free Cash Flow Growth | 58.52% | 17.99% | 307.71% | - | - | -39.99% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 20.22% | 20.58% | 19.07% | 15.91% | 14.21% | 16.83% |
Operating Margin | 9.16% | 9.26% | 7.24% | 4.46% | 3.69% | 4.65% |
Pretax Margin | 7.39% | 7.98% | 0.69% | 1.66% | 2.23% | 2.95% |
Profit Margin | 5.72% | 6.27% | 0.33% | 0.73% | 1.24% | 2.09% |
FCF Margin | 4.57% | 4.68% | 4.47% | 0.97% | -2.64% | 2.40% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 200.000 | 200.000 | 100.000 | 100.000 | 100.000 | 100.000 |
Dividend Per Share Growth | 100.00% | 100.00% | 0% | 0% | 0% | 0% |
Dividend Yield | 1.91% | 2.06% | 1.81% | 1.57% | 1.14% | 0.93% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2.91 | 1.94 | 24.50 | 11.31 | 9.54 | 8.55 |
Forward PE | - | 6.68 | 6.68 | 6.68 | 6.68 | 6.68 |
P/FCF Ratio | 7.43 | 2.60 | 1.78 | 8.54 | - | 7.45 |
PS Ratio | 0.12 | 0.12 | 0.08 | 0.08 | 0.12 | 0.18 |