Sunjin Co.,Ltd. (KRX:136490)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,990
+40 (0.37%)
At close: Sep 4, 2026

Sunjin Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,050,6441,895,7421,681,3711,906,0051,870,7811,528,750
Revenue Growth
16.81%12.75%-11.79%1.88%22.37%13.40%
Gross Profit
404,983390,061320,608303,188265,855257,306
Operating Income
179,831175,544121,68784,92568,96071,041
Net Income
85,491118,9365,47313,91823,18731,994
Earnings Per Share
3595.525001.68230.17585.31975.111345.44
EPS Growth
-7.96%2073.01%-60.68%-39.98%-27.52%-61.73%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Feed and Livestock Sector
1,537,9561,317,0281,496,689--
Food and Food Services
845,396800,214859,152--
Other Sectors
23,52013,38018,90273,51154,058
Elimination of Internal Transactions
-511,129-449,251-468,738-467,845-393,276
Total
1,895,7421,681,3711,906,0051,870,7811,528,750

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
272,925199,405142,134111,406131,812151,366
Total Debt
693,894587,474658,786637,000687,805672,518
Net Cash (Debt)
-420,968-388,069-516,653-525,594-555,993-521,151
Net Cash Growth
------
Net Cash Per Share
-17704.73-16319.67-21727.07-22103.10-23381.48-21916.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
111,380128,956122,58266,6493,92473,159
Capital Expenditures
-77,915-40,236-47,392-48,207-53,299-36,428
Free Cash Flow
33,46588,71975,19118,442-49,37536,731
Free Cash Flow Growth
-62.63%17.99%307.71%---39.99%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.75%20.58%19.07%15.91%14.21%16.83%
Operating Margin
8.77%9.26%7.24%4.46%3.69%4.65%
Pretax Margin
5.99%7.98%0.69%1.66%2.23%2.95%
Profit Margin
4.17%6.27%0.33%0.73%1.24%2.09%
FCF Margin
1.63%4.68%4.47%0.97%-2.64%2.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
200.000200.000100.000100.000100.000100.000
Dividend Per Share Growth
100.00%100.00%0%0%0%0%
Dividend Yield
1.82%2.06%1.81%1.57%1.14%0.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.061.9424.5011.319.548.55
Forward PE
-6.686.686.686.686.68
P/FCF Ratio
7.812.601.788.54-7.45
PS Ratio
0.130.120.080.080.120.18