Sunjin Co.,Ltd. (KRX:136490)
South Korea · Delayed Price · Currency is KRW 10,990
+40 (0.37%)
At close: Sep 4, 2026
Sunjin Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,050,644 | 1,895,742 | 1,681,371 | 1,906,005 | 1,870,781 | 1,528,750 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 2,050,644 | 1,895,742 | 1,681,371 | 1,906,005 | 1,870,781 | 1,528,750 | |
Revenue Growth | 16.81% | 12.75% | -11.79% | 1.88% | 22.37% | 13.40% |
Cost of Revenue | 1,645,661 | 1,505,681 | 1,360,763 | 1,602,817 | 1,604,926 | 1,271,444 |
Gross Profit | 404,983 | 390,061 | 320,608 | 303,188 | 265,855 | 257,306 |
Selling, General & Admin | 205,935 | 195,300 | 182,408 | 186,947 | 177,193 | 155,006 |
Amortization of Goodwill & Intangibles | 821.53 | 821.53 | 1,171 | 1,201 | 1,119 | 1,317 |
Other Operating Expenses | 2,637 | 2,637 | 3,061 | 2,484 | 3,279 | 3,469 |
Operating Expenses | 225,152 | 214,517 | 198,921 | 218,263 | 196,895 | 186,265 |
Operating Income | 179,831 | 175,544 | 121,687 | 84,925 | 68,960 | 71,041 |
Interest Expense | -29,479 | -29,479 | -36,903 | -39,898 | -24,773 | -17,082 |
Interest & Investment Income | 7,015 | 7,015 | 8,160 | 9,527 | 9,103 | 8,104 |
Earnings From Equity Investments | 673.24 | 649.85 | - | - | 3,953 | - |
Currency Exchange Gain (Loss) | -3,901 | -3,901 | -44,593 | -27,367 | -26,977 | -21,373 |
Other Non Operating Income (Expenses) | -25,916 | 6,764 | -33,491 | 5,015 | 13,146 | 7,026 |
EBT Excluding Unusual Items | 128,223 | 156,593 | 14,859 | 32,203 | 43,414 | 47,716 |
Gain (Loss) on Sale of Investments | -12.93 | -12.93 | -54.93 | -33.92 | -193.97 | -573.84 |
Gain (Loss) on Sale of Assets | -5,004 | -5,004 | -3,251 | -978.64 | -1,560 | -2,058 |
Asset Writedown | -1,449 | -1,449 | -60 | - | -77.11 | - |
Pretax Income | 122,880 | 151,249 | 11,638 | 31,618 | 41,638 | 45,098 |
Income Tax Expense | 27,854 | 25,215 | 4,996 | 21,161 | 18,669 | 13,348 |
Earnings From Continuing Operations | 95,025 | 126,035 | 6,642 | 10,457 | 22,970 | 31,750 |
Minority Interest in Earnings | -9,534 | -7,099 | -1,169 | 3,461 | 217.57 | 243.84 |
Net Income | 85,491 | 118,936 | 5,473 | 13,918 | 23,187 | 31,994 |
Net Income to Common | 85,491 | 118,936 | 5,473 | 13,918 | 23,187 | 31,994 |
Net Income Growth | -7.95% | 2073.01% | -60.68% | -39.98% | -27.52% | -61.73% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change | 0.01% | - | - | - | - | - |
EPS (Basic) | 3595.52 | 5001.68 | 230.17 | 585.31 | 975.11 | 1345.44 |
EPS (Diluted) | 3595.52 | 5001.68 | 230.17 | 585.31 | 975.11 | 1345.44 |
EPS Growth | -7.96% | 2073.01% | -60.68% | -39.98% | -27.52% | -61.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 33,465 | 88,719 | 75,191 | 18,442 | -49,375 | 36,731 |
Free Cash Flow Per Share | 1407.46 | 3730.97 | 3162.03 | 775.55 | -2076.39 | 1544.66 |
Dividend Per Share | 200.000 | 200.000 | 100.000 | 100.000 | 100.000 | 100.000 |
Dividend Growth | 100.00% | 100.00% | 0% | 0% | 0% | 0% |
Gross Margin | 19.75% | 20.58% | 19.07% | 15.91% | 14.21% | 16.83% |
Operating Margin | 8.77% | 9.26% | 7.24% | 4.46% | 3.69% | 4.65% |
Profit Margin | 4.17% | 6.27% | 0.33% | 0.73% | 1.24% | 2.09% |
Free Cash Flow Margin | 1.63% | 4.68% | 4.47% | 0.97% | -2.64% | 2.40% |
EBITDA | 237,174 | 227,160 | 169,018 | 130,891 | 111,403 | 109,106 |
EBITDA Margin | 11.57% | 11.98% | 10.05% | 6.87% | 5.96% | 7.14% |
D&A For EBITDA | 57,343 | 51,616 | 47,331 | 45,966 | 42,443 | 38,065 |
EBIT | 179,831 | 175,544 | 121,687 | 84,925 | 68,960 | 71,041 |
EBIT Margin | 8.77% | 9.26% | 7.24% | 4.46% | 3.69% | 4.65% |
Effective Tax Rate | 22.67% | 16.67% | 42.93% | 66.93% | 44.84% | 29.60% |
Advertising Expenses | - | 9,773 | 8,895 | 10,891 | 8,369 | 7,212 |