Sunjin Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	249,682	230,658	134,115	157,418	221,147	273,461
Market Cap Growth	82.61%	71.99%	-14.80%	-28.82%	-19.13%	1.77%
Enterprise Value	656,767	660,298	608,530	747,564	796,128	738,421
Last Close Price	10500.00	9700.00	5524.31	6370.05	8812.44	10779.17
PE Ratio	2.10	1.94	24.50	11.31	9.54	8.55
Forward PE	-	6.68	6.68	6.68	6.68	6.68
PS Ratio	0.13	0.12	0.08	0.08	0.12	0.18
PB Ratio	0.43	0.40	0.29	0.36	0.50	0.66
P/TBV Ratio	0.45	0.41	0.30	0.37	0.53	0.70
P/FCF Ratio	2.81	2.60	1.78	8.54	-	7.45
P/OCF Ratio	1.94	1.79	1.09	2.36	56.36	3.74
EV/Sales Ratio	0.35	0.35	0.36	0.39	0.43	0.48
EV/EBITDA Ratio	2.88	2.91	3.60	5.71	7.15	6.77
EV/EBIT Ratio	3.73	3.76	5.00	8.80	11.55	10.39
EV/FCF Ratio	7.40	7.44	8.09	40.54	-	20.10
Debt / Equity Ratio	1.01	1.01	1.42	1.44	1.56	1.62
Debt / EBITDA Ratio	2.59	2.59	3.90	4.87	6.17	6.16
Debt / FCF Ratio	6.62	6.62	8.76	34.54	-	18.31
Net Debt / Equity Ratio	0.67	0.67	1.12	1.19	1.26	1.26
Net Debt / EBITDA Ratio	1.71	1.71	3.06	4.02	4.99	4.78
Net Debt / FCF Ratio	4.37	4.37	6.87	28.50	-11.26	14.19
Asset Turnover	1.43	1.43	1.32	1.47	1.45	1.29
Inventory Turnover	8.61	8.61	7.38	7.82	8.42	8.56
Quick Ratio	0.55	0.55	0.42	0.41	0.39	0.41
Current Ratio	1.00	1.00	0.84	0.86	0.92	0.92
Return on Equity (ROE)	24.11%	24.11%	1.47%	2.37%	5.37%	7.95%
Return on Assets (ROA)	8.29%	8.29%	5.98%	4.10%	3.34%	3.75%
Return on Invested Capital (ROIC)	15.09%	15.00%	7.13%	2.86%	3.94%	5.62%
Return on Capital Employed (ROCE)	26.50%	26.50%	22.80%	16.60%	12.60%	13.30%
Earnings Yield	47.64%	51.56%	4.08%	8.84%	10.48%	11.70%
FCF Yield	35.53%	38.46%	56.06%	11.71%	-22.33%	13.43%
Dividend Yield	1.90%	-	-	1.57%	1.14%	0.93%
Payout Ratio	2.06%	2.06%	44.53%	17.94%	10.45%	7.49%
Buyback Yield / Dilution	0.08%	0.08%	-0.07%	-	-	-
Total Shareholder Return	2.00%	0.08%	-0.07%	1.57%	1.14%	0.93%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.