Sunjin Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	316,739	134,115	157,418	221,147	273,461	268,705
Market Cap Growth	135.75%	-14.80%	-28.82%	-19.13%	1.77%	20.34%
Enterprise Value	746,379	608,530	747,564	796,128	738,421	715,863
Last Close Price	13320.00	5524.31	6370.05	8812.44	10779.17	10498.39
PE Ratio	4.53	24.50	11.31	9.54	8.55	3.21
Forward PE	-	6.68	6.68	6.68	6.68	6.68
PS Ratio	0.17	0.08	0.08	0.12	0.18	0.20
PB Ratio	0.57	0.29	0.36	0.50	0.66	0.70
P/TBV Ratio	0.59	0.30	0.37	0.53	0.70	0.74
P/FCF Ratio	3.92	1.78	8.54	-	7.45	4.39
P/OCF Ratio	2.78	1.09	2.36	56.36	3.74	2.37
EV/Sales Ratio	0.41	0.36	0.39	0.43	0.48	0.53
EV/EBITDA Ratio	3.42	3.60	5.71	7.15	6.77	5.18
EV/EBIT Ratio	4.43	5.00	8.80	11.55	10.39	6.87
EV/FCF Ratio	9.23	8.09	40.54	-	20.10	11.70
Debt / Equity Ratio	1.09	1.42	1.44	1.56	1.62	1.50
Debt / EBITDA Ratio	2.79	3.90	4.87	6.17	6.16	4.16
Debt / FCF Ratio	7.50	8.76	34.54	-	18.31	9.40
Net Debt / Equity Ratio	0.74	1.12	1.19	1.26	1.26	1.20
Net Debt / EBITDA Ratio	1.89	3.06	4.02	4.99	4.78	3.34
Net Debt / FCF Ratio	5.09	6.87	28.50	-11.26	14.19	7.53
Asset Turnover	1.37	1.32	1.47	1.45	1.29	1.28
Inventory Turnover	8.17	7.38	7.82	8.42	8.56	8.49
Quick Ratio	0.53	0.42	0.41	0.39	0.41	0.44
Current Ratio	1.00	0.84	0.86	0.92	0.92	0.88
Return on Equity (ROE)	14.74%	1.47%	2.37%	5.37%	7.95%	23.81%
Return on Assets (ROA)	7.87%	5.98%	4.10%	3.34%	3.75%	6.19%
Return on Invested Capital (ROIC)	14.29%	7.12%	2.86%	3.94%	5.62%	10.48%
Return on Capital Employed (ROCE)	26.30%	22.80%	16.60%	12.60%	13.30%	20.40%
Earnings Yield	22.05%	4.08%	8.84%	10.48%	11.70%	31.11%
FCF Yield	25.54%	56.06%	11.71%	-22.33%	13.43%	22.78%
Dividend Yield	1.51%	1.81%	1.57%	1.14%	0.93%	0.95%
Payout Ratio	3.41%	44.53%	17.94%	10.45%	7.49%	1.42%
Buyback Yield / Dilution	0.04%	-	-	-	-	-
Total Shareholder Return	1.55%	1.81%	1.57%	1.14%	0.93%	0.95%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.