Meritz Financial Group Inc. (KRX:138040)
114,800
+600 (0.53%)
Last updated: Apr 16, 2025
Meritz Financial Group Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Interest Income on Loans | 1,163,154 | 1,050,351 | 862,196 | 665,960 | 719,801 | Upgrade
|
Interest Income on Investments | 3,142,445 | 2,917,223 | 2,159,748 | 1,315,763 | 1,165,072 | Upgrade
|
Total Interest Income | 4,305,599 | 3,967,574 | 3,021,944 | 1,981,723 | 1,884,873 | Upgrade
|
Interest Paid on Deposits | 454,553 | 416,704 | 25,309 | 2,530 | 5,092 | Upgrade
|
Interest Paid on Borrowings | 1,522,753 | 1,436,717 | 958,528 | 471,424 | 504,562 | Upgrade
|
Total Interest Expense | 1,977,306 | 1,853,421 | 983,837 | 473,954 | 509,654 | Upgrade
|
Net Interest Income | 2,328,292 | 2,114,154 | 2,038,107 | 1,507,769 | 1,375,219 | Upgrade
|
Net Interest Income Growth (YoY) | 10.13% | 3.73% | 35.17% | 9.64% | 2.95% | Upgrade
|
Income From Trading Activities | -25,594,964 | -38,797,107 | -47,539,139 | -16,662,031 | -10,139,385 | Upgrade
|
Gain (Loss) on Sale of Assets | -37,579 | -114,161 | -115,275 | -28,892 | -14,878 | Upgrade
|
Gain (Loss) on Sale of Investments | -341,289 | -147,779 | -514,141 | -247,677 | -172,709 | Upgrade
|
Gain (Loss) on Sale of Equity Investments | 46,605 | 45,754 | 52,214 | 85,159 | 32,712 | Upgrade
|
Other Non-Interest Income | 38,204,183 | 50,855,865 | 60,616,589 | 30,924,457 | 23,716,795 | Upgrade
|
Total Non-Interest Income | 12,347,948 | 11,920,889 | 12,557,482 | 14,118,174 | 13,439,585 | Upgrade
|
Non-Interest Income Growth (YoY) | 3.58% | -5.07% | -11.05% | 5.05% | 16.58% | Upgrade
|
Revenues Before Loan Losses | 14,676,241 | 14,035,042 | 14,595,589 | 15,625,944 | 14,814,804 | Upgrade
|
Provision for Loan Losses | 107,659 | 171,168 | 53,820 | 45,080 | 63,924 | Upgrade
|
Revenue | 14,568,582 | 13,863,874 | 14,541,769 | 15,580,864 | 14,750,880 | Upgrade
|
Revenue Growth (YoY) | 5.08% | -4.66% | -6.67% | 5.63% | 15.39% | Upgrade
|
Salaries and Employee Benefits | 542,003 | 439,115 | 598,346 | 964,410 | 668,609 | Upgrade
|
Occupancy Expenses | 27,539 | 28,511 | 28,114 | 97,173 | 93,539 | Upgrade
|
Amortization of Goodwill & Intangibles | 14,915 | 15,133 | 4,791 | 78,301 | 90,158 | Upgrade
|
Selling, General & Administrative | 83,381 | 65,093 | 65,467 | 729,530 | 848,242 | Upgrade
|
Other Non-Interest Expense | 10,715,559 | 10,366,375 | 10,898,150 | 11,812,689 | 11,746,768 | Upgrade
|
Total Non-Interest Expense | 11,427,433 | 10,947,372 | 11,624,654 | 13,685,412 | 13,458,243 | Upgrade
|
EBT Excluding Unusual Items | 3,141,148 | 2,916,502 | 2,917,115 | 1,895,452 | 1,292,637 | Upgrade
|
Asset Writedown | -3 | -72,578 | -3,340 | 2,193 | -3,520 | Upgrade
|
Pretax Income | 3,141,145 | 2,843,924 | 2,913,775 | 1,897,645 | 1,289,117 | Upgrade
|
Income Tax Expense | 807,712 | 719,189 | 778,541 | 519,017 | 363,813 | Upgrade
|
Earnings From Continuing Operations | 2,333,434 | 2,124,735 | 2,135,235 | 1,378,627 | 925,304 | Upgrade
|
Earnings From Discontinued Operations | - | 641.51 | -1,895 | 4,620 | - | Upgrade
|
Minority Interest in Earnings | -27,337 | -83,628 | -741,618 | -594,025 | -435,588 | Upgrade
|
Net Income | 2,306,096 | 2,041,749 | 1,391,722 | 789,222 | 489,716 | Upgrade
|
Preferred Dividends & Other Adjustments | 38,837 | 26,528 | 25,461 | 26,575 | 14,815 | Upgrade
|
Net Income to Common | 2,267,259 | 2,015,221 | 1,366,262 | 762,647 | 474,901 | Upgrade
|
Net Income Growth | 12.95% | 46.71% | 76.34% | 61.16% | 22.93% | Upgrade
|
Basic Shares Outstanding | 185 | 183 | 123 | 129 | 132 | Upgrade
|
Diluted Shares Outstanding | 185 | 184 | 124 | 129 | 132 | Upgrade
|
Shares Change (YoY) | 0.85% | 48.30% | -4.11% | -2.19% | -3.89% | Upgrade
|
EPS (Basic) | 12258.77 | 11019.28 | 11096.35 | 5932.04 | 3596.00 | Upgrade
|
EPS (Diluted) | 12238.00 | 10970.49 | 11029.70 | 5903.76 | 3571.45 | Upgrade
|
EPS Growth | 11.55% | -0.54% | 86.83% | 65.30% | 31.50% | Upgrade
|
Dividend Per Share | 1350.000 | - | - | - | - | Upgrade
|
Effective Tax Rate | 25.71% | 25.29% | 26.72% | 27.35% | 28.22% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.