Meritz Financial Group Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Mar '25 Mar 31, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	21,945,980	11,231,484	5,232,037	5,559,845	1,291,247	1,607,599	Upgrade
Market Cap Growth	62.53%	114.67%	-5.90%	330.58%	-19.68%	0.98%	Upgrade
Last Close Price	122000.00	58449.76	40546.69	41675.93	9245.38	10167.63	Upgrade
PE Ratio	9.94	5.57	3.76	7.29	2.72	4.20	Upgrade
PS Ratio	1.61	0.81	0.36	0.36	0.09	0.13	Upgrade
PB Ratio	2.23	1.11	0.61	0.81	0.19	0.27	Upgrade
P/FCF Ratio	-	3.93	-	-	-	Upgrade
P/OCF Ratio	-	3.09	-	-	-	Upgrade
Debt / Equity Ratio	5.65	6.45	6.97	8.35	7.13	7.25	Upgrade
Debt / FCF Ratio	-	-	44.78	-	-	-	Upgrade
Return on Equity (ROE)	22.75%	22.80%	27.68%	20.04%	14.41%	13.79%	Upgrade
Return on Assets (ROA)	2.27%	2.22%	2.50%	1.82%	1.41%	1.38%	Upgrade
Earnings Yield	10.45%	18.18%	26.60%	14.19%	37.93%	24.78%	Upgrade
FCF Yield	-35.44%	-35.46%	25.42%	-45.55%	-330.78%	-289.42%	Upgrade
Dividend Yield	1.10%	4.04%	-	-	-	-	Upgrade
Payout Ratio	21.59%	4.26%	7.65%	39.72%	39.73%	44.69%	Upgrade
Buyback Yield / Dilution	-11.39%	-48.30%	4.11%	2.19%	3.89%	0.57%	Upgrade
Total Shareholder Return	-10.30%	-44.26%	4.11%	2.19%	3.89%	0.57%	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.