Meritz Financial Group Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	22,927,714	18,708,048	11,231,484	5,232,037	5,559,845	1,291,247
Market Cap Growth	16.61%	66.57%	114.67%	-5.90%	330.58%	-19.68%
Last Close Price	133500.00	102856.68	58450.29	40547.06	41676.31	9245.46
PE Ratio	10.36	8.25	5.57	3.83	7.29	2.72
PS Ratio	1.34	1.28	0.81	0.36	0.36	0.09
PB Ratio	2.01	1.71	1.11	0.61	0.81	0.19
P/FCF Ratio	-	-	-	3.93	-	-
P/OCF Ratio	-	-	-	3.09	-	-
Debt / Equity Ratio	6.32	5.96	5.53	6.97	8.35	7.13
Debt / FCF Ratio	-	-	-	44.78	-	-
Net Debt / Equity Ratio	-2.34	-1.07	-1.30	-1.31	0.07	0.01
Net Debt / FCF Ratio	2.70	2.04	3.29	-8.45	-0.18	-0.01
Return on Equity (ROE)	21.48%	22.19%	22.80%	27.68%	20.04%	14.41%
Return on Assets (ROA)	1.94%	2.14%	2.22%	2.50%	1.82%	1.41%
Earnings Yield	9.96%	12.33%	18.18%	26.60%	14.19%	37.93%
FCF Yield	-43.16%	-30.78%	-35.46%	25.42%	-45.55%	-330.78%
Dividend Yield	1.00%	1.31%	-	-	-	-
Payout Ratio	14.14%	22.13%	4.26%	7.65%	39.72%	39.73%
Buyback Yield / Dilution	5.11%	-0.85%	-48.30%	4.11%	2.19%	3.89%
Total Shareholder Return	6.11%	0.46%	-48.30%	4.11%	2.19%	3.89%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.