DSR Corp (KRX:155660)
South Korea
· Delayed Price · Currency is KRW 3,875.00
-55.00 (-1.40%)
Last updated: Apr 17, 2025
DSR Corp Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 299,809 | 291,095 | 367,457 | 272,418 | 230,980 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 299,809 | 291,095 | 367,457 | 272,418 | 230,980 | Upgrade
|
| Revenue Growth (YoY) | 2.99% | -20.78% | 34.89% | 17.94% | -2.26% | Upgrade
|
| Cost of Revenue | 255,077 | 242,938 | 304,751 | 236,966 | 198,595 | Upgrade
|
| Gross Profit | 44,732 | 48,157 | 62,706 | 35,451 | 32,385 | Upgrade
|
| Selling, General & Admin | 28,773 | 23,472 | 26,619 | 21,896 | 20,225 | Upgrade
|
| Operating Expenses | 29,816 | 23,895 | 26,931 | 21,997 | 20,310 | Upgrade
|
| Operating Income | 14,916 | 24,262 | 35,775 | 13,454 | 12,076 | Upgrade
|
| Interest Expense | -4,269 | -5,086 | -2,683 | -1,178 | -934.54 | Upgrade
|
| Interest & Investment Income | 1,849 | 2,327 | 839.36 | 742.63 | 658.75 | Upgrade
|
| Earnings From Equity Investments | 302.77 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2,870 | -1,090 | 1,221 | 2,821 | -1,234 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,690 | -355.54 | -513.23 | 298.9 | 238.54 | Upgrade
|
| EBT Excluding Unusual Items | 13,979 | 20,057 | 34,639 | 16,138 | 10,805 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,081 | 2,266 | -2,370 | -211.77 | 550.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,205 | 32.01 | 60.26 | 12.77 | 7.03 | Upgrade
|
| Pretax Income | 19,266 | 22,355 | 32,329 | 15,939 | 11,363 | Upgrade
|
| Income Tax Expense | 4,753 | 4,805 | 7,781 | 3,401 | 2,387 | Upgrade
|
| Earnings From Continuing Operations | 14,513 | 17,550 | 24,548 | 12,539 | 8,976 | Upgrade
|
| Minority Interest in Earnings | 31.52 | -64.29 | -522.23 | -248.96 | -47.21 | Upgrade
|
| Net Income | 14,544 | 17,486 | 24,026 | 12,290 | 8,929 | Upgrade
|
| Net Income to Common | 14,544 | 17,486 | 24,026 | 12,290 | 8,929 | Upgrade
|
| Net Income Growth | -16.82% | -27.22% | 95.49% | 37.64% | 2.17% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| EPS (Basic) | 909.02 | 1092.85 | 1501.60 | 768.10 | 558.05 | Upgrade
|
| EPS (Diluted) | 909.02 | 1092.85 | 1501.60 | 768.10 | 558.05 | Upgrade
|
| EPS Growth | -16.82% | -27.22% | 95.49% | 37.64% | 2.17% | Upgrade
|
| Free Cash Flow | -5,790 | 17,813 | -24,021 | -2,878 | 8,509 | Upgrade
|
| Free Cash Flow Per Share | -361.89 | 1113.30 | -1501.32 | -179.86 | 531.84 | Upgrade
|
| Dividend Per Share | 70.000 | - | 60.000 | 50.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | 20.00% | - | - | Upgrade
|
| Gross Margin | 14.92% | 16.54% | 17.07% | 13.01% | 14.02% | Upgrade
|
| Operating Margin | 4.98% | 8.33% | 9.74% | 4.94% | 5.23% | Upgrade
|
| Profit Margin | 4.85% | 6.01% | 6.54% | 4.51% | 3.87% | Upgrade
|
| Free Cash Flow Margin | -1.93% | 6.12% | -6.54% | -1.06% | 3.68% | Upgrade
|
| EBITDA | 25,540 | 34,753 | 45,597 | 21,886 | 20,192 | Upgrade
|
| EBITDA Margin | 8.52% | 11.94% | 12.41% | 8.03% | 8.74% | Upgrade
|
| D&A For EBITDA | 10,624 | 10,491 | 9,822 | 8,432 | 8,116 | Upgrade
|
| EBIT | 14,916 | 24,262 | 35,775 | 13,454 | 12,076 | Upgrade
|
| EBIT Margin | 4.98% | 8.33% | 9.74% | 4.94% | 5.23% | Upgrade
|
| Effective Tax Rate | 24.67% | 21.49% | 24.07% | 21.34% | 21.01% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.