DSR Corp (KRX:155660)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,785.00
+55.00 (1.47%)
At close: Mar 26, 2025, 3:30 PM KST

DSR Corp Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
299,809291,095367,457272,418230,980
Upgrade
Other Revenue
---0--
Upgrade
Revenue
299,809291,095367,457272,418230,980
Upgrade
Revenue Growth (YoY)
2.99%-20.78%34.89%17.94%-2.26%
Upgrade
Cost of Revenue
255,077242,938304,751236,966198,595
Upgrade
Gross Profit
44,73248,15762,70635,45132,385
Upgrade
Selling, General & Admin
28,77323,47226,61921,89620,225
Upgrade
Operating Expenses
29,81623,89526,93121,99720,310
Upgrade
Operating Income
14,91624,26235,77513,45412,076
Upgrade
Interest Expense
-4,269-5,086-2,683-1,178-934.54
Upgrade
Interest & Investment Income
1,8492,327839.36742.63658.75
Upgrade
Earnings From Equity Investments
302.77----
Upgrade
Currency Exchange Gain (Loss)
2,870-1,0901,2212,821-1,234
Upgrade
Other Non Operating Income (Expenses)
-1,690-355.54-513.23298.9238.54
Upgrade
EBT Excluding Unusual Items
13,97920,05734,63916,13810,805
Upgrade
Gain (Loss) on Sale of Investments
2,0812,266-2,370-211.77550.97
Upgrade
Gain (Loss) on Sale of Assets
3,20532.0160.2612.777.03
Upgrade
Pretax Income
19,26622,35532,32915,93911,363
Upgrade
Income Tax Expense
4,7534,8057,7813,4012,387
Upgrade
Earnings From Continuing Operations
14,51317,55024,54812,5398,976
Upgrade
Minority Interest in Earnings
31.52-64.29-522.23-248.96-47.21
Upgrade
Net Income
14,54417,48624,02612,2908,929
Upgrade
Net Income to Common
14,54417,48624,02612,2908,929
Upgrade
Net Income Growth
-16.82%-27.22%95.49%37.64%2.17%
Upgrade
Shares Outstanding (Basic)
1616161616
Upgrade
Shares Outstanding (Diluted)
1616161616
Upgrade
EPS (Basic)
909.021092.851501.60768.10558.05
Upgrade
EPS (Diluted)
909.021092.851501.60768.10558.05
Upgrade
EPS Growth
-16.82%-27.22%95.49%37.64%2.17%
Upgrade
Free Cash Flow
-5,79017,813-24,021-2,8788,509
Upgrade
Free Cash Flow Per Share
-361.891113.30-1501.32-179.86531.84
Upgrade
Dividend Per Share
70.000-60.00050.00050.000
Upgrade
Dividend Growth
--20.00%--
Upgrade
Gross Margin
14.92%16.54%17.07%13.01%14.02%
Upgrade
Operating Margin
4.98%8.33%9.74%4.94%5.23%
Upgrade
Profit Margin
4.85%6.01%6.54%4.51%3.87%
Upgrade
Free Cash Flow Margin
-1.93%6.12%-6.54%-1.06%3.68%
Upgrade
EBITDA
25,54034,75345,59721,88620,192
Upgrade
EBITDA Margin
8.52%11.94%12.41%8.03%8.74%
Upgrade
D&A For EBITDA
10,62410,4919,8228,4328,116
Upgrade
EBIT
14,91624,26235,77513,45412,076
Upgrade
EBIT Margin
4.98%8.33%9.74%4.94%5.23%
Upgrade
Effective Tax Rate
24.67%21.49%24.07%21.34%21.01%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.