Dong-A ST Co., Ltd. (KRX:170900)
South Korea · Delayed Price · Currency is KRW 51,600
-1,200 (-2.27%)
Last updated: Nov 25, 2025, 9:00 AM KST
Dong-A ST Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 770,632 | 697,869 | 663,980 | 635,393 | 593,228 | 586,728 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade |
| 770,632 | 697,869 | 663,980 | 635,393 | 593,228 | 586,728 | Upgrade | |
Revenue Growth (YoY) | 10.04% | 5.10% | 4.50% | 7.11% | 1.11% | -4.18% | Upgrade |
Cost of Revenue | 420,026 | 362,240 | 339,310 | 323,374 | 302,392 | 305,012 | Upgrade |
Gross Profit | 350,606 | 335,629 | 324,670 | 312,019 | 290,836 | 281,716 | Upgrade |
Selling, General & Admin | 225,560 | 218,437 | 201,381 | 198,181 | 184,755 | 163,366 | Upgrade |
Research & Development | 118,383 | 131,491 | 105,493 | 88,175 | 82,637 | 76,151 | Upgrade |
Amortization of Goodwill & Intangibles | 2,079 | 1,054 | 458.22 | 345.54 | 289.13 | 388.05 | Upgrade |
Other Operating Expenses | 2,587 | 3,399 | 650.14 | 3,442 | 3,086 | 2,831 | Upgrade |
Operating Expenses | 354,517 | 360,634 | 313,492 | 294,846 | 275,277 | 247,727 | Upgrade |
Operating Income | -3,911 | -25,006 | 11,178 | 17,173 | 15,559 | 33,989 | Upgrade |
Interest Expense | -21,235 | -21,235 | -12,723 | -8,106 | -5,624 | -5,194 | Upgrade |
Interest & Investment Income | 9,725 | 9,725 | 9,351 | 3,038 | 1,219 | 4,103 | Upgrade |
Earnings From Equity Investments | 4,969 | 6,469 | -5,258 | -4,974 | -6,777 | -401.25 | Upgrade |
Currency Exchange Gain (Loss) | 9,406 | 9,406 | 2,000 | 2,126 | 5,404 | -9,338 | Upgrade |
Other Non Operating Income (Expenses) | -9,128 | 2,260 | -1,341 | 3,787 | 5,123 | -832.88 | Upgrade |
EBT Excluding Unusual Items | -10,174 | -18,381 | 3,207 | 13,045 | 14,903 | 22,327 | Upgrade |
Gain (Loss) on Sale of Investments | 9,326 | 9,326 | 2,680 | 2,737 | -2,688 | 11,189 | Upgrade |
Gain (Loss) on Sale of Assets | -21.34 | -21.34 | 95.02 | 760.19 | -125.65 | -45.51 | Upgrade |
Asset Writedown | -12,017 | -12,017 | 21.61 | 974.58 | - | -182.62 | Upgrade |
Other Unusual Items | -295.02 | -295.02 | - | - | - | - | Upgrade |
Pretax Income | -13,181 | -21,389 | 6,004 | 17,516 | 12,090 | 33,288 | Upgrade |
Income Tax Expense | 272.91 | 1,846 | 3,982 | 4,745 | -726.57 | 6,185 | Upgrade |
Earnings From Continuing Operations | -13,454 | -23,235 | 2,021 | 12,771 | 12,816 | 27,103 | Upgrade |
Net Income to Company | -13,454 | -23,235 | 2,021 | 12,771 | 12,816 | 27,103 | Upgrade |
Minority Interest in Earnings | 12,940 | 22,012 | 9,101 | 780.75 | - | - | Upgrade |
Net Income | -514.77 | -1,223 | 11,122 | 13,552 | 12,816 | 27,103 | Upgrade |
Net Income to Common | -514.77 | -1,223 | 11,122 | 13,552 | 12,816 | 27,103 | Upgrade |
Net Income Growth | - | - | -17.93% | 5.74% | -52.71% | -61.78% | Upgrade |
Shares Outstanding (Basic) | 12 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 12 | 9 | 10 | 10 | 9 | 9 | Upgrade |
Shares Change (YoY) | 398.78% | -16.71% | 1.96% | 7.65% | 5.65% | - | Upgrade |
EPS (Basic) | -41.77 | -141.41 | 1259.64 | 1543.95 | 1431.12 | 3026.61 | Upgrade |
EPS (Diluted) | -41.77 | -141.41 | 1228.95 | 1401.98 | 1383.43 | 3026.61 | Upgrade |
EPS Growth | - | - | -12.34% | 1.34% | -54.29% | -61.78% | Upgrade |
Free Cash Flow | -16,665 | -33,002 | -23,659 | -11,293 | -11,738 | -10,008 | Upgrade |
Free Cash Flow Per Share | -1352.33 | -3815.59 | -2278.42 | -1108.87 | -1240.68 | -1117.57 | Upgrade |
Dividend Per Share | 686.274 | 686.274 | 672.818 | 672.818 | 942.322 | 942.322 | Upgrade |
Dividend Growth | 2.00% | 2.00% | - | -28.60% | 0% | - | Upgrade |
Gross Margin | 45.50% | 48.09% | 48.90% | 49.11% | 49.03% | 48.02% | Upgrade |
Operating Margin | -0.51% | -3.58% | 1.68% | 2.70% | 2.62% | 5.79% | Upgrade |
Profit Margin | -0.07% | -0.18% | 1.68% | 2.13% | 2.16% | 4.62% | Upgrade |
Free Cash Flow Margin | -2.16% | -4.73% | -3.56% | -1.78% | -1.98% | -1.71% | Upgrade |
EBITDA | 28,476 | 4,136 | 37,522 | 38,043 | 35,509 | 53,954 | Upgrade |
EBITDA Margin | 3.69% | 0.59% | 5.65% | 5.99% | 5.99% | 9.20% | Upgrade |
D&A For EBITDA | 32,387 | 29,142 | 26,343 | 20,870 | 19,950 | 19,965 | Upgrade |
EBIT | -3,911 | -25,006 | 11,178 | 17,173 | 15,559 | 33,989 | Upgrade |
EBIT Margin | -0.51% | -3.58% | 1.68% | 2.70% | 2.62% | 5.79% | Upgrade |
Effective Tax Rate | - | - | 66.33% | 27.09% | - | 18.58% | Upgrade |
Advertising Expenses | - | 19,522 | 15,901 | 13,797 | 18,270 | 16,867 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.