Dong-A ST Co., Ltd. (KRX: 170900)
South Korea
· Delayed Price · Currency is KRW 60,100
-300 (-0.50%)
Dec 20, 2024, 3:30 PM KST
Dong-A ST Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 700,308 | 663,980 | 635,393 | 593,228 | 586,728 | 612,311 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 700,308 | 663,980 | 635,393 | 593,228 | 586,728 | 612,311 | Upgrade
|
| Revenue Growth (YoY) | 9.92% | 4.50% | 7.11% | 1.11% | -4.18% | 7.91% | Upgrade
|
| Cost of Revenue | 358,422 | 339,310 | 323,374 | 302,392 | 305,012 | 303,676 | Upgrade
|
| Gross Profit | 341,887 | 324,670 | 312,019 | 290,836 | 281,716 | 308,635 | Upgrade
|
| Selling, General & Admin | 215,933 | 201,381 | 198,181 | 184,755 | 163,366 | 170,370 | Upgrade
|
| Research & Development | 136,779 | 105,493 | 88,175 | 82,637 | 76,151 | 74,116 | Upgrade
|
| Other Operating Expenses | 3,482 | 650.14 | 3,442 | 3,086 | 2,831 | 2,686 | Upgrade
|
| Operating Expenses | 363,798 | 313,492 | 294,846 | 275,277 | 247,727 | 252,073 | Upgrade
|
| Operating Income | -21,911 | 11,178 | 17,173 | 15,559 | 33,989 | 56,562 | Upgrade
|
| Interest Expense | -12,723 | -12,723 | -8,106 | -5,624 | -5,194 | -7,558 | Upgrade
|
| Interest & Investment Income | 9,351 | 9,351 | 3,038 | 1,219 | 4,103 | 5,953 | Upgrade
|
| Earnings From Equity Investments | -13,305 | -5,258 | -4,974 | -6,777 | -401.25 | 21,473 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,000 | 2,000 | 2,126 | 5,404 | -9,338 | 5,620 | Upgrade
|
| Other Non Operating Income (Expenses) | -12,723 | -1,341 | 3,787 | 5,123 | -832.88 | 10,349 | Upgrade
|
| EBT Excluding Unusual Items | -49,312 | 3,207 | 13,045 | 14,903 | 22,327 | 92,398 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,680 | 2,680 | 2,737 | -2,688 | 11,189 | -129.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 95.02 | 95.02 | 760.19 | -125.65 | -45.51 | 22.16 | Upgrade
|
| Asset Writedown | 21.61 | 21.61 | 974.58 | - | -182.62 | -3,287 | Upgrade
|
| Pretax Income | -46,515 | 6,004 | 17,516 | 12,090 | 33,288 | 89,004 | Upgrade
|
| Income Tax Expense | -864.4 | 3,982 | 4,745 | -726.57 | 6,185 | 18,091 | Upgrade
|
| Earnings From Continuing Operations | -45,651 | 2,021 | 12,771 | 12,816 | 27,103 | 70,913 | Upgrade
|
| Net Income to Company | -45,651 | 2,021 | 12,771 | 12,816 | 27,103 | 70,913 | Upgrade
|
| Minority Interest in Earnings | 21,428 | 9,101 | 780.75 | - | - | - | Upgrade
|
| Net Income | -24,222 | 11,122 | 13,552 | 12,816 | 27,103 | 70,913 | Upgrade
|
| Net Income to Common | -24,222 | 11,122 | 13,552 | 12,816 | 27,103 | 70,913 | Upgrade
|
| Net Income Growth | - | -17.93% | 5.74% | -52.71% | -61.78% | 785.44% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 10 | 10 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -82.40% | 1.96% | 7.65% | 5.65% | - | - | Upgrade
|
| EPS (Basic) | -9747.34 | 1284.83 | 1574.83 | 1459.74 | 3087.14 | 8077.26 | Upgrade
|
| EPS (Diluted) | -9747.34 | 1253.53 | 1430.02 | 1411.10 | 3087.14 | 8077.26 | Upgrade
|
| EPS Growth | - | -12.34% | 1.34% | -54.29% | -61.78% | 785.44% | Upgrade
|
| Free Cash Flow | -15,624 | -23,659 | -11,293 | -11,738 | -10,008 | 43,523 | Upgrade
|
| Free Cash Flow Per Share | -6287.33 | -2323.99 | -1131.05 | -1265.49 | -1139.93 | 4957.41 | Upgrade
|
| Dividend Per Share | 686.274 | 686.274 | 686.274 | 961.169 | 961.169 | 961.169 | Upgrade
|
| Dividend Growth | 0% | 0% | -28.60% | 0% | 0% | 100.00% | Upgrade
|
| Gross Margin | 48.82% | 48.90% | 49.11% | 49.03% | 48.01% | 50.40% | Upgrade
|
| Operating Margin | -3.13% | 1.68% | 2.70% | 2.62% | 5.79% | 9.24% | Upgrade
|
| Profit Margin | -3.46% | 1.68% | 2.13% | 2.16% | 4.62% | 11.58% | Upgrade
|
| Free Cash Flow Margin | -2.23% | -3.56% | -1.78% | -1.98% | -1.71% | 7.11% | Upgrade
|
| EBITDA | 7,027 | 37,522 | 38,043 | 35,509 | 53,954 | 77,050 | Upgrade
|
| EBITDA Margin | 1.00% | 5.65% | 5.99% | 5.99% | 9.20% | 12.58% | Upgrade
|
| D&A For EBITDA | 28,938 | 26,343 | 20,870 | 19,950 | 19,965 | 20,488 | Upgrade
|
| EBIT | -21,911 | 11,178 | 17,173 | 15,559 | 33,989 | 56,562 | Upgrade
|
| EBIT Margin | -3.13% | 1.68% | 2.70% | 2.62% | 5.79% | 9.24% | Upgrade
|
| Effective Tax Rate | - | 66.33% | 27.09% | - | 18.58% | 20.33% | Upgrade
|
| Advertising Expenses | - | 15,901 | 13,797 | 18,270 | 16,867 | 16,928 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.