Dong-A ST Co., Ltd. (KRX:170900)
South Korea flag South Korea · Delayed Price · Currency is KRW
48,100
-50 (-0.10%)
At close: Jun 5, 2025, 3:30 PM KST

Dong-A ST Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-781.19-1,22311,12213,55212,81627,103
Upgrade
Depreciation & Amortization
30,64829,14226,34320,87019,95019,965
Upgrade
Loss (Gain) From Sale of Assets
7.621.34-100.06-760.19125.6545.51
Upgrade
Asset Writedown & Restructuring Costs
12,01712,017-21.61-974.58-182.62
Upgrade
Loss (Gain) From Sale of Investments
-9,206-9,326-2,680-2,7372,688-11,189
Upgrade
Loss (Gain) on Equity Investments
-505.75-6,4695,2584,9746,777401.25
Upgrade
Stock-Based Compensation
1,1371,210289.99283.08--
Upgrade
Provision & Write-off of Bad Debts
74.76235.4385.16-370.74-335.61316.86
Upgrade
Other Operating Activities
98.35-8,1534,0259,04212,37016,743
Upgrade
Change in Accounts Receivable
-7,929-3,827-19,535-1,294-3,6749,209
Upgrade
Change in Inventory
-34,575-29,154-18,8133,7224,9309,455
Upgrade
Change in Accounts Payable
16,09716,4087,259-934.433,867-6,507
Upgrade
Change in Unearned Revenue
292806.823,605895.226,636-75.08
Upgrade
Change in Other Net Operating Assets
-1,608-13,475-13,465-13,373-16,776-38,619
Upgrade
Operating Cash Flow
5,765-11,7863,37432,89549,37427,031
Upgrade
Operating Cash Flow Growth
---89.74%-33.38%82.66%-51.95%
Upgrade
Capital Expenditures
-23,079-21,216-27,034-44,188-61,112-37,039
Upgrade
Sale of Property, Plant & Equipment
151.44142.97142.2926.1692.88150.71
Upgrade
Cash Acquisitions
-14,144-14,144-26,29426,694-4,384-
Upgrade
Sale (Purchase) of Intangibles
-14,624-10,852-14,830-22,360-19,328-4,908
Upgrade
Investment in Securities
-45,598-74,287-49,91086,769-2,287-45,296
Upgrade
Other Investing Activities
7,5958,8767,3042,4721,2024,954
Upgrade
Investing Cash Flow
-89,629-111,181-109,42349,412-85,816-82,138
Upgrade
Short-Term Debt Issued
-8,88712,28222,3735,000-
Upgrade
Long-Term Debt Issued
-203,136131,966130,33998,02740,000
Upgrade
Total Debt Issued
153,987212,023144,248152,712103,02740,000
Upgrade
Short-Term Debt Repaid
--26,933-61,906-92,502-5,000-40,000
Upgrade
Long-Term Debt Repaid
--81,221-5,381-53,206-2,859-2,625
Upgrade
Total Debt Repaid
-151,948-108,153-67,287-145,709-7,859-42,625
Upgrade
Net Debt Issued (Repaid)
2,039103,87076,9617,00495,169-2,625
Upgrade
Issuance of Common Stock
11,22811,206----
Upgrade
Repurchase of Common Stock
-337.07-337.07-8,397-2,147--
Upgrade
Dividends Paid
-5,901-5,901-5,884-8,441-8,438-8,438
Upgrade
Other Financing Activities
-23,482-21,879-8,093-5,315-4,954-5,220
Upgrade
Financing Cash Flow
-16,45386,95854,587-8,89981,776-16,284
Upgrade
Foreign Exchange Rate Adjustments
4,3207,309-361.63-3,433862.81-4,927
Upgrade
Miscellaneous Cash Flow Adjustments
-0-----
Upgrade
Net Cash Flow
-95,997-28,700-51,82469,97546,197-76,318
Upgrade
Free Cash Flow
-17,314-33,002-23,659-11,293-11,738-10,008
Upgrade
Free Cash Flow Margin
-2.39%-4.73%-3.56%-1.78%-1.98%-1.71%
Upgrade
Free Cash Flow Per Share
-1941.11-3815.59-2278.42-1108.87-1240.68-1117.57
Upgrade
Cash Interest Paid
18,67916,9998,7065,3144,9525,220
Upgrade
Cash Income Tax Paid
5,1116,3716,2365,2511,46810,413
Upgrade
Levered Free Cash Flow
-43,369-59,363-30,760-40,411-38,935-20,962
Upgrade
Unlevered Free Cash Flow
-30,097-46,091-22,807-35,345-35,420-17,716
Upgrade
Change in Net Working Capital
14,47027,53614,274400.03-15,34516,977
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.