PI Advanced Materials Co., Ltd. (KRX:178920)
South Korea · Delayed Price · Currency is KRW 19,320
+190 (0.99%)
Last updated: Aug 28, 2026, 12:40 PM KST
PI Advanced Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 268,412 | 263,421 | 251,295 | 217,639 | 276,440 | 301,869 |
Other Revenue | - | - | -0 | -0 | -0 | -0 |
| 268,412 | 263,421 | 251,295 | 217,639 | 276,440 | 301,869 | |
Revenue Growth | 2.31% | 4.83% | 15.46% | -21.27% | -8.42% | 15.31% |
Cost of Revenue | 183,474 | 191,252 | 188,523 | 192,438 | 196,997 | 197,876 |
Gross Profit | 84,938 | 72,169 | 62,772 | 25,201 | 79,444 | 103,992 |
Selling, General & Admin | 17,725 | 17,188 | 16,745 | 16,388 | 15,054 | 16,908 |
Research & Development | 9,290 | 9,290 | 9,836 | 10,396 | 9,935 | 9,145 |
Amortization of Goodwill & Intangibles | 864.29 | 864.29 | 911.5 | 910.86 | 997.47 | 1,208 |
Other Operating Expenses | 99.1 | 99.1 | 85.78 | 89.97 | 82.28 | 65.39 |
Operating Expenses | 29,667 | 29,130 | 28,946 | 29,139 | 27,309 | 28,134 |
Operating Income | 55,271 | 43,039 | 33,826 | -3,938 | 52,135 | 75,858 |
Interest Expense | -4,381 | -4,381 | -5,055 | -3,531 | -704.21 | -931.44 |
Interest & Investment Income | 1,455 | 1,455 | 1,767 | 829.36 | 651.12 | 504.04 |
Currency Exchange Gain (Loss) | -592.87 | -592.87 | 1,873 | 107.3 | 2,761 | 2,002 |
Other Non Operating Income (Expenses) | 1,999 | 68.94 | -2,436 | 56.77 | -320.44 | 6,964 |
EBT Excluding Unusual Items | 53,751 | 39,589 | 29,975 | -6,475 | 54,522 | 84,397 |
Gain (Loss) on Sale of Assets | -13.35 | -13.35 | -47.05 | -172.15 | -544.05 | -1,083 |
Asset Writedown | - | - | -908.77 | - | - | - |
Pretax Income | 53,737 | 39,576 | 29,019 | -6,647 | 53,978 | 83,314 |
Income Tax Expense | 12,880 | 9,190 | 6,748 | -4,852 | 8,268 | 19,314 |
Net Income | 40,858 | 30,385 | 22,272 | -1,796 | 45,710 | 64,000 |
Net Income to Common | 40,858 | 30,385 | 22,272 | -1,796 | 45,710 | 64,000 |
Net Income Growth | 61.23% | 36.43% | - | - | -28.58% | 53.39% |
Shares Outstanding (Basic) | - | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | - | 29 | 29 | 29 | 29 | 29 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 1034.69 | 758.41 | -61.15 | 1556.56 | 2179.37 |
EPS (Diluted) | - | 1034.69 | 758.41 | -61.15 | 1556.56 | 2179.37 |
EPS Growth | - | 36.43% | - | - | -28.58% | 53.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 71,562 | 74,338 | 41,908 | 7,818 | -90,356 | 55,857 |
Free Cash Flow Per Share | - | 2531.39 | 1427.09 | 266.24 | -3076.85 | 1902.08 |
Gross Margin | 31.64% | 27.40% | 24.98% | 11.58% | 28.74% | 34.45% |
Operating Margin | 20.59% | 16.34% | 13.46% | -1.81% | 18.86% | 25.13% |
Profit Margin | 15.22% | 11.54% | 8.86% | -0.83% | 16.54% | 21.20% |
Free Cash Flow Margin | 26.66% | 28.22% | 16.68% | 3.59% | -32.68% | 18.50% |
EBITDA | 88,771 | 76,749 | 66,221 | 25,345 | 77,951 | 99,560 |
EBITDA Margin | 33.07% | 29.14% | 26.35% | 11.64% | 28.20% | 32.98% |
D&A For EBITDA | 33,500 | 33,710 | 32,395 | 29,283 | 25,816 | 23,702 |
EBIT | 55,271 | 43,039 | 33,826 | -3,938 | 52,135 | 75,858 |
EBIT Margin | 20.59% | 16.34% | 13.46% | -1.81% | 18.86% | 25.13% |
Effective Tax Rate | 23.97% | 23.22% | 23.25% | - | 15.32% | 23.18% |
Advertising Expenses | - | 82.01 | 102.03 | 110.97 | 85.2 | 36.39 |