Hanjin Kal (KRX: 180640)
South Korea
· Delayed Price · Currency is KRW 73,800
-700 (-0.94%)
Dec 20, 2024, 3:30 PM KST
Hanjin Kal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 292,503 | 275,727 | 200,336 | 148,425 | 408,827 | 1,203,498 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 292,503 | 275,727 | 200,336 | 148,425 | 408,827 | 1,203,498 | Upgrade
|
| Revenue Growth (YoY) | 11.49% | 37.63% | 34.97% | -63.69% | -66.03% | -7.77% | Upgrade
|
| Cost of Revenue | 193,987 | 165,785 | 123,843 | 104,664 | 538,926 | 1,069,369 | Upgrade
|
| Gross Profit | 98,516 | 109,942 | 76,493 | 43,761 | -130,099 | 134,129 | Upgrade
|
| Selling, General & Admin | 60,033 | 62,202 | 56,634 | 48,537 | 84,789 | 124,106 | Upgrade
|
| Other Operating Expenses | -311.45 | 2,182 | 2,283 | 2,272 | - | 6,832 | Upgrade
|
| Operating Expenses | 51,398 | 68,709 | 61,967 | 53,863 | 93,455 | 138,008 | Upgrade
|
| Operating Income | 47,118 | 41,233 | 14,526 | -10,102 | -223,554 | -3,879 | Upgrade
|
| Interest Expense | -69,435 | -73,053 | -75,317 | -66,216 | -46,294 | -42,003 | Upgrade
|
| Interest & Investment Income | 13,673 | 11,274 | 9,695 | 8,977 | 12,282 | 16,182 | Upgrade
|
| Earnings From Equity Investments | 102,254 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,128 | -105.01 | -352.73 | -5.11 | 23,515 | -9,567 | Upgrade
|
| Other Non Operating Income (Expenses) | 14,347 | 42,490 | 75,791 | -31,411 | -9,411 | -3,034 | Upgrade
|
| EBT Excluding Unusual Items | 106,829 | 21,840 | 24,342 | -98,756 | -243,462 | -42,300 | Upgrade
|
| Gain (Loss) on Sale of Investments | 387,788 | 295,490 | 414,830 | 175,434 | -82,854 | -224,443 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31,996 | 130,990 | 84.31 | -24.76 | -2,463 | 7,075 | Upgrade
|
| Asset Writedown | - | - | -952.63 | -1,084 | -5,295 | -3,853 | Upgrade
|
| Pretax Income | 526,613 | 448,320 | 438,304 | 75,569 | -334,073 | -263,521 | Upgrade
|
| Income Tax Expense | 58,900 | 59,991 | 32,414 | -22,414 | 7,460 | -2,950 | Upgrade
|
| Earnings From Continuing Operations | 467,713 | 388,329 | 405,889 | 97,982 | -341,533 | -260,571 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 253,679 | -133,678 | - | - | Upgrade
|
| Net Income to Company | 467,713 | 388,329 | 659,568 | -35,696 | -341,533 | -260,571 | Upgrade
|
| Minority Interest in Earnings | -16,587 | -3,190 | 24,236 | 52,929 | 71,687 | 16,176 | Upgrade
|
| Net Income | 451,125 | 385,139 | 683,804 | 17,234 | -269,846 | -244,395 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3,079 | 3,079 | - | - | - | - | Upgrade
|
| Net Income to Common | 448,046 | 382,060 | 683,804 | 17,234 | -269,846 | -244,395 | Upgrade
|
| Net Income Growth | 78.44% | -43.68% | 3867.85% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 61 | 60 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.56% | -0.21% | 11.34% | 1.44% | 0.90% | Upgrade
|
| EPS (Basic) | 6701.45 | 5710.49 | 10163.11 | 256.97 | -4476.27 | -4093.67 | Upgrade
|
| EPS (Diluted) | 6701.45 | 5710.49 | 10163.11 | -580.57 | -4476.27 | -4093.67 | Upgrade
|
| EPS Growth | 77.38% | -43.81% | - | - | - | - | Upgrade
|
| Free Cash Flow | 49,672 | 130,734 | -14,902 | -53,608 | -197,851 | 118,368 | Upgrade
|
| Free Cash Flow Per Share | 742.95 | 1954.03 | -221.48 | -795.05 | -3267.04 | 1982.69 | Upgrade
|
| Dividend Per Share | 300.000 | 300.000 | - | - | - | - | Upgrade
|
| Gross Margin | 33.68% | 39.87% | 38.18% | 29.48% | -31.82% | 11.14% | Upgrade
|
| Operating Margin | 16.11% | 14.95% | 7.25% | -6.81% | -54.68% | -0.32% | Upgrade
|
| Profit Margin | 153.18% | 138.56% | 341.33% | 11.61% | -66.00% | -20.31% | Upgrade
|
| Free Cash Flow Margin | 16.98% | 47.41% | -7.44% | -36.12% | -48.39% | 9.84% | Upgrade
|
| EBITDA | 71,430 | 69,678 | 87,749 | 111,799 | -84,570 | 140,996 | Upgrade
|
| EBITDA Margin | 24.42% | 25.27% | 43.80% | 75.32% | -20.69% | 11.72% | Upgrade
|
| D&A For EBITDA | 24,311 | 28,444 | 73,223 | 121,901 | 138,984 | 144,875 | Upgrade
|
| EBIT | 47,118 | 41,233 | 14,526 | -10,102 | -223,554 | -3,879 | Upgrade
|
| EBIT Margin | 16.11% | 14.95% | 7.25% | -6.81% | -54.68% | -0.32% | Upgrade
|
| Effective Tax Rate | 11.18% | 13.38% | 7.40% | - | - | - | Upgrade
|
| Advertising Expenses | - | 549.94 | 567.18 | 275.45 | - | 5,297 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.