Hanjin Kal (KRX:180640)
South Korea flag South Korea · Delayed Price · Currency is KRW
81,200
-1,200 (-1.46%)
At close: Mar 28, 2025, 3:30 PM KST

Hanjin Kal Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
496,999385,139683,80417,234-269,846
Upgrade
Depreciation & Amortization
23,50828,44473,223121,901138,984
Upgrade
Loss (Gain) From Sale of Assets
-134,071-130,939-428,946682,437
Upgrade
Asset Writedown & Restructuring Costs
5-875.681,0595,280
Upgrade
Loss (Gain) From Sale of Investments
-346.42-83.19-1,265-42.25
Upgrade
Loss (Gain) on Equity Investments
-412,922-295,458-414,916-175,42082,890
Upgrade
Provision & Write-off of Bad Debts
-332.492.36131.91-44.9-301.32
Upgrade
Other Operating Activities
97,765161,98641,770-14,075-22,519
Upgrade
Change in Accounts Receivable
-9,394-7,846-19,897-2,77540,744
Upgrade
Change in Inventory
2,734-495.49-2,838-92.143,612
Upgrade
Change in Accounts Payable
-494.621,2171,972753.06-5,688
Upgrade
Change in Unearned Revenue
-279.73287.33-746.33-1,1111,851
Upgrade
Change in Other Net Operating Assets
889.77-6,78763,2676,276-164,313
Upgrade
Operating Cash Flow
64,060135,468-3,563-46,269-186,866
Upgrade
Operating Cash Flow Growth
-52.71%----
Upgrade
Capital Expenditures
-3,548-4,733-11,339-7,338-10,986
Upgrade
Sale of Property, Plant & Equipment
52,700264,06340.68-883.66
Upgrade
Divestitures
133,213-518,47420,7002,300
Upgrade
Sale (Purchase) of Intangibles
-2,447-4,076-2,859-1,155-748.85
Upgrade
Investment in Securities
192,64124,945-174,566-82,405-69,793
Upgrade
Other Investing Activities
66.54786.131,960126.65106.82
Upgrade
Investing Cash Flow
372,582280,992331,760-69,974-878,210
Upgrade
Short-Term Debt Issued
55,00044,000-35,000180,000
Upgrade
Long-Term Debt Issued
129,64363,849262,722238,132698,678
Upgrade
Total Debt Issued
184,643107,849262,722273,132878,678
Upgrade
Short-Term Debt Repaid
-166,000-254,000-125,000-167,000-120,000
Upgrade
Long-Term Debt Repaid
-32,255-312,167-375,403-104,551-203,554
Upgrade
Total Debt Repaid
-198,255-566,167-500,403-271,551-323,554
Upgrade
Net Debt Issued (Repaid)
-13,611-458,318-237,6811,582555,124
Upgrade
Issuance of Common Stock
-26.961,29527,178501,315
Upgrade
Repurchase of Common Stock
--9,901-7,674--
Upgrade
Common Dividends Paid
-23,643-14,992-4,796-3,589-18,253
Upgrade
Other Financing Activities
-27,573-41,001-49,53686,87510,744
Upgrade
Financing Cash Flow
-64,827-524,185-298,391112,0461,048,931
Upgrade
Foreign Exchange Rate Adjustments
1,088153.2364.64788.46198.43
Upgrade
Miscellaneous Cash Flow Adjustments
-----460.55
Upgrade
Net Cash Flow
372,903-107,57330,171-3,408-16,406
Upgrade
Free Cash Flow
60,512130,734-14,902-53,608-197,851
Upgrade
Free Cash Flow Growth
-53.71%----
Upgrade
Free Cash Flow Margin
20.71%47.41%-7.44%-36.12%-48.39%
Upgrade
Free Cash Flow Per Share
905.161954.03-221.48-795.05-3267.04
Upgrade
Cash Interest Paid
26,27735,54449,36250,60837,519
Upgrade
Cash Income Tax Paid
99,10311,75193,5646,341-407.92
Upgrade
Levered Free Cash Flow
-83,69512,097-97,959907,099-794,604
Upgrade
Unlevered Free Cash Flow
-39,47657,755-50,886948,483-765,670
Upgrade
Change in Net Working Capital
88,324-12,348118,991-841,390753,198
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.