Hanjin Kal (KRX:180640)

Hanjin Kal Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,475,960	5,012,947	4,843,585	2,515,414	4,116,059	4,205,769
Market Cap Growth	42.79%	3.50%	92.56%	-38.89%	-2.13%	75.24%
Enterprise Value	6,908,051	5,300,094	5,252,049	3,208,646	5,508,114	5,338,634
Last Close Price	97400.00	75400.00	72450.56	37109.13	60578.62	62255.88
PE Ratio	15.13	10.17	12.58	3.68	238.84	-
PS Ratio	22.68	17.16	17.57	12.56	27.73	10.29
PB Ratio	1.90	1.51	1.70	0.98	2.26	2.53
P/TBV Ratio	1.96	1.58	1.77	1.02	2.58	2.79
P/FCF Ratio	-	82.84	37.05	-	-	-
P/OCF Ratio	53.57	78.25	35.76	-	-	-
EV/Sales Ratio	24.20	18.14	19.05	16.02	37.11	13.06
EV/EBITDA Ratio	114.64	71.97	75.38	36.57	49.27	-
EV/EBIT Ratio	183.92	105.71	127.37	220.88	-	-
EV/FCF Ratio	-163.95	87.59	40.17	-	-	-
Debt / Equity Ratio	0.20	0.20	0.22	0.40	0.84	0.87
Debt / EBITDA Ratio	10.91	8.79	8.85	11.80	13.69	-
Debt / FCF Ratio	-	10.70	4.71	-	-	-
Asset Turnover	0.07	0.07	0.07	0.05	0.04	0.13
Inventory Turnover	10.78	53.09	37.30	36.40	40.86	124.64
Quick Ratio	0.68	0.77	0.56	0.46	0.25	0.33
Current Ratio	0.75	0.80	0.60	0.48	0.26	1.25
Return on Equity (ROE)	13.85%	16.61%	14.30%	18.45%	5.62%	-22.14%
Return on Assets (ROA)	0.59%	0.78%	0.67%	0.24%	-0.17%	-4.52%
Return on Capital (ROIC)	0.63%	0.84%	0.73%	0.26%	-0.19%	-5.15%
Return on Capital Employed (ROCE)	1.00%	1.40%	1.30%	0.50%	-	-
Earnings Yield	6.65%	9.91%	7.95%	27.18%	0.42%	-6.42%
FCF Yield	-0.65%	1.21%	2.70%	-0.59%	-1.30%	-4.70%
Dividend Yield	0.37%	0.48%	-	-	-	-
Payout Ratio	6.41%	4.76%	3.89%	0.70%	20.83%	-
Buyback Yield / Dilution	0.01%	0.08%	0.56%	0.21%	-11.34%	-1.44%
Total Shareholder Return	0.37%	0.56%	0.56%	0.21%	-11.34%	-1.44%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.