Hanjin Kal (KRX:180640)

Hanjin Kal Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,246,283	5,012,947	4,843,585	2,515,414	4,116,059	4,205,769
Market Cap Growth	61.29%	3.50%	92.56%	-38.89%	-2.13%	75.24%
Enterprise Value	8,655,699	5,300,094	5,252,049	3,208,646	5,508,114	5,338,634
Last Close Price	124000.00	75400.00	72450.56	37109.13	60578.62	62255.88
PE Ratio	47.94	10.17	12.58	3.68	238.84	-
PS Ratio	28.50	17.16	17.57	12.56	27.73	10.29
PB Ratio	2.43	1.51	1.70	0.98	2.26	2.53
P/TBV Ratio	2.50	1.58	1.77	1.02	2.58	2.79
P/FCF Ratio	-	82.84	37.05	-	-	-
P/OCF Ratio	60.91	78.25	35.76	-	-	-
PEG Ratio	-	2.92	2.92	2.92	2.92	2.92
EV/Sales Ratio	29.92	18.14	19.05	16.02	37.11	13.06
EV/EBITDA Ratio	-	71.97	75.38	36.57	49.27	-
EV/EBIT Ratio	-	105.71	127.37	220.88	-	-
EV/FCF Ratio	-315.56	87.59	40.17	-	-	-
Debt / Equity Ratio	0.20	0.20	0.22	0.40	0.84	0.87
Debt / EBITDA Ratio	59.61	8.79	8.85	11.80	13.69	-
Debt / FCF Ratio	-	10.70	4.71	-	-	-
Asset Turnover	0.07	0.07	0.07	0.05	0.04	0.13
Inventory Turnover	22.73	53.09	37.30	36.40	40.86	124.64
Quick Ratio	0.72	0.77	0.56	0.46	0.25	0.33
Current Ratio	0.79	0.80	0.60	0.48	0.26	1.25
Return on Equity (ROE)	5.39%	16.61%	14.30%	18.45%	5.62%	-22.14%
Return on Assets (ROA)	-0.16%	0.78%	0.67%	0.24%	-0.17%	-4.52%
Return on Capital (ROIC)	-0.17%	0.84%	0.73%	0.26%	-0.19%	-5.15%
Return on Capital Employed (ROCE)	-0.30%	1.40%	1.30%	0.50%	-0.40%	-8.60%
Earnings Yield	2.10%	9.91%	7.95%	27.18%	0.42%	-6.42%
FCF Yield	-0.33%	1.21%	2.70%	-0.59%	-1.30%	-4.70%
Dividend Yield	0.29%	0.48%	-	-	-	-
Payout Ratio	15.73%	4.76%	3.89%	0.70%	20.83%	-
Buyback Yield / Dilution	-0.07%	0.08%	0.56%	0.21%	-11.34%	-1.44%
Total Shareholder Return	0.22%	0.56%	0.56%	0.21%	-11.34%	-1.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.