NHN Corporation (KRX: 181710)
South Korea
· Delayed Price · Currency is KRW 18,350
-180 (-0.97%)
Jan 21, 2025, 11:14 AM KST
NHN Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,410,478 | 2,269,615 | 2,114,870 | 1,923,677 | 1,641,244 | 1,488,597 | Upgrade
|
| Revenue Growth (YoY) | 8.00% | 7.32% | 9.94% | 17.21% | 10.25% | 17.72% | Upgrade
|
| Gross Profit | 2,410,478 | 2,269,615 | 2,114,870 | 1,923,677 | 1,641,244 | 1,488,597 | Upgrade
|
| Selling, General & Admin | 2,189,853 | 2,093,064 | 1,983,766 | 1,741,164 | 1,476,561 | 1,318,864 | Upgrade
|
| Other Operating Expenses | 9,126 | 9,311 | 9,935 | 10,100 | 9,194 | 10,287 | Upgrade
|
| Operating Expenses | 2,492,563 | 2,230,718 | 2,079,666 | 1,828,034 | 1,562,303 | 1,403,283 | Upgrade
|
| Operating Income | -82,085 | 38,897 | 35,203 | 95,643 | 78,940 | 85,313 | Upgrade
|
| Interest Expense | -22,736 | -22,736 | -8,995 | -6,124 | -5,120 | -5,256 | Upgrade
|
| Interest & Investment Income | 20,568 | 20,568 | 14,994 | 7,367 | 4,182 | 9,632 | Upgrade
|
| Earnings From Equity Investments | -7,497 | 5,795 | -12,367 | 5,254 | 7,399 | 1,489 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,997 | 1,997 | 3,056 | 5,351 | -1,754 | 5,573 | Upgrade
|
| Other Non Operating Income (Expenses) | 16,609 | 15,247 | -11,654 | 4,765 | -8,139 | 1,312 | Upgrade
|
| EBT Excluding Unusual Items | -73,144 | 59,768 | 20,237 | 112,256 | 75,509 | 98,063 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9,274 | -9,274 | 535.14 | 52,251 | 55,221 | 1,709 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5,848 | -5,848 | 3,703 | 500.82 | -1,674 | -600.48 | Upgrade
|
| Asset Writedown | -31,714 | -31,714 | -24,883 | -14,134 | -79,064 | -33,628 | Upgrade
|
| Other Unusual Items | 31.61 | 31.61 | 1,929 | - | 1,960 | - | Upgrade
|
| Pretax Income | -119,948 | 12,963 | 1,522 | 150,875 | 51,951 | 65,542 | Upgrade
|
| Income Tax Expense | 62,600 | 36,058 | 33,273 | 46,948 | 37,372 | 42,369 | Upgrade
|
| Earnings From Continuing Operations | -182,548 | -23,094 | -31,751 | 103,927 | 14,579 | 23,173 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 25,773 | 13,377 | - | Upgrade
|
| Net Income to Company | -182,548 | -23,094 | -31,751 | 129,701 | 27,956 | 23,173 | Upgrade
|
| Minority Interest in Earnings | 54,439 | 14,557 | -356.14 | -12,850 | -6,511 | -10,834 | Upgrade
|
| Net Income | -128,110 | -8,538 | -32,107 | 116,851 | 21,445 | 12,340 | Upgrade
|
| Net Income to Common | -128,110 | -8,538 | -32,107 | 116,851 | 21,445 | 12,340 | Upgrade
|
| Net Income Growth | - | - | - | 444.88% | 73.79% | -86.19% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 34 | 35 | 36 | 37 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 34 | 35 | 37 | 37 | 38 | Upgrade
|
| Shares Change (YoY) | -99.87% | -3.68% | -3.77% | -2.26% | -0.71% | -1.46% | Upgrade
|
| EPS (Basic) | -3954.71 | -252.31 | -913.96 | 3201.87 | 574.18 | 328.05 | Upgrade
|
| EPS (Diluted) | -3656491.11 | -252.31 | -914.00 | 3201.00 | 574.00 | 328.00 | Upgrade
|
| EPS Growth | - | - | - | 457.67% | 75.00% | -85.99% | Upgrade
|
| Free Cash Flow | -14,646 | -152,606 | -104,321 | 153,389 | 95,603 | 50,478 | Upgrade
|
| Free Cash Flow Per Share | -452.13 | -4510.01 | -2969.61 | 4201.76 | 2559.72 | 1341.99 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | - | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -3.41% | 1.71% | 1.66% | 4.97% | 4.81% | 5.73% | Upgrade
|
| Profit Margin | -5.31% | -0.38% | -1.52% | 6.07% | 1.31% | 0.83% | Upgrade
|
| Free Cash Flow Margin | -0.61% | -6.72% | -4.93% | 7.97% | 5.83% | 3.39% | Upgrade
|
| EBITDA | 26,857 | 132,780 | 114,006 | 169,017 | 145,094 | 155,384 | Upgrade
|
| EBITDA Margin | 1.11% | 5.85% | 5.39% | 8.79% | 8.84% | 10.44% | Upgrade
|
| D&A For EBITDA | 108,942 | 93,883 | 78,802 | 73,374 | 66,153 | 70,071 | Upgrade
|
| EBIT | -82,085 | 38,897 | 35,203 | 95,643 | 78,940 | 85,313 | Upgrade
|
| EBIT Margin | -3.41% | 1.71% | 1.66% | 4.97% | 4.81% | 5.73% | Upgrade
|
| Effective Tax Rate | - | 278.15% | 2186.68% | 31.12% | 71.94% | 64.64% | Upgrade
|
| Advertising Expenses | - | 78,323 | 126,757 | 88,250 | 77,699 | 62,409 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.