NHN Corporation (KRX: 181710)

NHN Corporation Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2,373,643	2,269,615	2,114,870	1,923,677	1,641,244	1,488,597
Revenue Growth (YoY)	8.74%	7.32%	9.94%	17.21%	10.25%	17.72%
Gross Profit	2,373,643	2,269,615	2,114,870	1,923,677	1,641,244	1,488,597
Selling, General & Admin	2,162,537	2,093,064	1,983,766	1,741,164	1,476,561	1,318,864
Other Operating Expenses	9,001	9,311	9,935	10,100	9,194	10,287
Operating Expenses	2,318,985	2,230,718	2,079,666	1,828,034	1,562,303	1,403,283
Operating Income	54,659	38,897	35,203	95,643	78,940	85,313
Interest Expense	-22,736	-22,736	-8,995	-6,124	-5,120	-5,256
Interest & Investment Income	20,568	20,568	14,994	7,367	4,182	9,632
Earnings From Equity Investments	-526.94	5,795	-12,367	5,254	7,399	1,489
Currency Exchange Gain (Loss)	1,997	1,997	3,056	5,351	-1,754	5,573
Other Non Operating Income (Expenses)	-5,448	15,247	-11,654	4,765	-8,139	1,312
EBT Excluding Unusual Items	48,512	59,768	20,237	112,256	75,509	98,063
Gain (Loss) on Sale of Investments	-9,274	-9,274	535.14	52,251	55,221	1,709
Gain (Loss) on Sale of Assets	-5,848	-5,848	3,703	500.82	-1,674	-600.48
Asset Writedown	-31,714	-31,714	-24,883	-14,134	-79,064	-33,628
Other Unusual Items	31.61	31.61	1,929	-	1,960	-
Pretax Income	1,708	12,963	1,522	150,875	51,951	65,542
Income Tax Expense	66,001	36,058	33,273	46,948	37,372	42,369
Earnings From Continuing Operations	-64,293	-23,094	-31,751	103,927	14,579	23,173
Earnings From Discontinued Operations	-	-	-	25,773	13,377	-
Net Income to Company	-64,293	-23,094	-31,751	129,701	27,956	23,173
Minority Interest in Earnings	21,059	14,557	-356.14	-12,850	-6,511	-10,834
Net Income	-43,234	-8,538	-32,107	116,851	21,445	12,340
Net Income to Common	-42,484	-8,538	-32,107	116,851	21,445	12,340
Net Income Growth	-	-	-	444.88%	73.79%	-86.19%
Shares Outstanding (Basic)	33	34	35	36	37	38
Shares Outstanding (Diluted)	33	34	35	37	37	38
Shares Change (YoY)	-2.24%	-3.68%	-3.77%	-2.26%	-0.71%	-1.46%
EPS (Basic)	-1270.23	-252.31	-913.96	3201.87	574.18	328.05
EPS (Diluted)	-1270.54	-252.31	-914.00	3201.00	574.00	328.00
EPS Growth	-	-	-	457.67%	75.00%	-85.99%
Free Cash Flow	69,854	-152,606	-104,321	153,389	95,603	50,478
Free Cash Flow Per Share	2088.57	-4510.01	-2969.61	4201.76	2559.72	1341.99
Dividend Per Share	500.000	500.000	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	2.30%	1.71%	1.66%	4.97%	4.81%	5.73%
Profit Margin	-1.79%	-0.38%	-1.52%	6.07%	1.31%	0.83%
Free Cash Flow Margin	2.94%	-6.72%	-4.93%	7.97%	5.83%	3.39%
EBITDA	157,510	132,780	114,006	169,017	145,094	155,384
EBITDA Margin	6.64%	5.85%	5.39%	8.79%	8.84%	10.44%
D&A For EBITDA	102,851	93,883	78,802	73,374	66,153	70,071
EBIT	54,659	38,897	35,203	95,643	78,940	85,313
EBIT Margin	2.30%	1.71%	1.66%	4.97%	4.81%	5.73%
Effective Tax Rate	3864.25%	278.15%	2186.68%	31.12%	71.94%	64.64%
Advertising Expenses	-	78,323	126,757	88,250	77,699	62,409

Source: S&P Capital IQ. Standard template. Financial Sources.