NHN Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,249,787	560,897	787,030	857,202	1,628,897	1,394,189
Market Cap Growth	113.74%	-28.73%	-8.19%	-47.38%	16.84%	11.50%
Enterprise Value	640,454	482,304	571,951	546,653	1,176,124	1,096,152
Last Close Price	40000.00	17221.60	22783.25	23774.27	42965.54	35613.66
PE Ratio	-	-	-	-	13.94	65.01
Forward PE	13.64	6.64	10.64	17.25	17.10	16.28
PS Ratio	0.51	0.23	0.35	0.41	0.85	0.85
PB Ratio	0.71	0.32	0.40	0.43	0.78	0.76
P/TBV Ratio	1.12	0.51	0.65	0.67	1.12	1.17
P/FCF Ratio	2.08	-	-	-	10.62	14.58
P/OCF Ratio	1.97	11.93	4.76	33.12	7.20	9.87
PEG Ratio	-	0.28	0.28	0.28	0.28	0.29
EV/Sales Ratio	0.26	0.20	0.25	0.26	0.61	0.67
EV/EBITDA Ratio	3.43	8.52	4.31	4.80	6.96	7.56
EV/EBIT Ratio	7.72	-	14.70	15.53	12.30	13.89
EV/FCF Ratio	1.07	-	-	-	7.67	11.47
Debt / Equity Ratio	0.16	0.20	0.16	0.07	0.06	0.07
Debt / EBITDA Ratio	1.48	6.09	2.39	1.24	0.72	0.83
Debt / FCF Ratio	0.47	-	-	-	0.79	1.26
Net Debt / Equity Ratio	-0.51	-0.25	-0.29	-0.33	-0.37	-0.31
Net Debt / EBITDA Ratio	-4.71	-7.67	-4.33	-5.72	-4.66	-3.99
Net Debt / FCF Ratio	-1.50	440.06	3.77	6.25	-5.13	-6.06
Asset Turnover	0.74	0.74	0.70	0.70	0.69	0.65
Quick Ratio	1.38	1.45	1.53	1.67	1.67	1.68
Current Ratio	1.50	1.62	1.73	1.81	1.89	1.95
Return on Equity (ROE)	-2.96%	-10.26%	-1.16%	-1.55%	5.27%	0.79%
Return on Assets (ROA)	1.63%	-0.90%	0.75%	0.73%	2.14%	1.95%
Return on Invested Capital (ROIC)	-28.14%	-3.49%	-5.03%	-55.41%	5.12%	1.73%
Return on Capital Employed (ROCE)	3.80%	-2.10%	1.50%	1.50%	4.10%	4.00%
Earnings Yield	-3.66%	-23.63%	-1.08%	-3.75%	7.17%	1.54%
FCF Yield	48.02%	-0.18%	-19.39%	-12.17%	9.42%	6.86%
Dividend Yield	1.25%	2.90%	2.20%	-	-	-
Payout Ratio	-	-	-	-	5.76%	17.23%
Buyback Yield / Dilution	4.66%	3.02%	3.68%	3.77%	2.26%	0.71%
Total Shareholder Return	5.84%	5.93%	5.87%	3.77%	2.26%	0.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.