DoubleUGames Co., Ltd. (KRX:192080)
South Korea flag South Korea · Delayed Price · Currency is KRW
50,700
+100 (0.20%)
At close: May 30, 2025, 3:30 PM KST

DoubleUGames Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
634,973633,474582,334617,262624,061658,176
Upgrade
Revenue Growth (YoY)
6.27%8.78%-5.66%-1.09%-5.18%28.09%
Upgrade
Gross Profit
634,973633,474582,334617,262624,061658,176
Upgrade
Selling, General & Admin
324,237319,792316,794380,668377,304394,326
Upgrade
Research & Development
42,37541,08941,63840,14225,42421,878
Upgrade
Other Operating Expenses
14,36411,4511,906255.523,3103,241
Upgrade
Operating Expenses
393,172384,740369,042433,405433,696463,992
Upgrade
Operating Income
241,801248,734213,292183,857190,364194,184
Upgrade
Interest Expense
-2,025-2,331-2,298-3,633-1,592-10,422
Upgrade
Interest & Investment Income
29,46328,36824,57512,1951,6951,249
Upgrade
Earnings From Equity Investments
----3.52-2.68-0.33
Upgrade
Currency Exchange Gain (Loss)
15,53822,5476,3749,8746,1633,628
Upgrade
Other Non Operating Income (Expenses)
-168.3-181.88-158.46-187,6981,105813.48
Upgrade
EBT Excluding Unusual Items
284,609297,135241,78414,592197,732189,453
Upgrade
Impairment of Goodwill
----301,874--
Upgrade
Gain (Loss) on Sale of Investments
15,53818,1252,544-5,071120.95-469.7
Upgrade
Gain (Loss) on Sale of Assets
257.64257.6411.06-8.79-0.23-1.6
Upgrade
Asset Writedown
-705.31-705.31----
Upgrade
Other Unusual Items
------19,913
Upgrade
Pretax Income
299,699314,813244,339-292,363197,853169,069
Upgrade
Income Tax Expense
71,01871,49251,444-71,29941,57144,275
Upgrade
Earnings From Continuing Operations
228,681243,321192,895-221,064156,282124,794
Upgrade
Minority Interest in Earnings
-54,398-56,139-43,83188,841-30,818-12,491
Upgrade
Net Income
174,283187,182149,064-132,223125,464112,304
Upgrade
Net Income to Common
174,283187,182149,064-132,223125,464112,304
Upgrade
Net Income Growth
11.11%25.57%--11.72%1.82%
Upgrade
Shares Outstanding (Basic)
202020202020
Upgrade
Shares Outstanding (Diluted)
202020202020
Upgrade
Shares Change (YoY)
-0.03%-0.04%-2.31%-0.34%0.01%0.02%
Upgrade
EPS (Basic)
8789.959441.157515.71-6512.726159.075528.13
Upgrade
EPS (Diluted)
8789.809441.007515.71-6512.726159.075513.33
Upgrade
EPS Growth
11.14%25.62%--11.71%1.80%
Upgrade
Free Cash Flow
265,645272,81695,246117,680188,902201,323
Upgrade
Free Cash Flow Per Share
13397.8113760.394802.285796.429273.289884.14
Upgrade
Dividend Per Share
1200.0001200.000----
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
38.08%39.27%36.63%29.79%30.50%29.50%
Upgrade
Profit Margin
27.45%29.55%25.60%-21.42%20.10%17.06%
Upgrade
Free Cash Flow Margin
41.84%43.07%16.36%19.06%30.27%30.59%
Upgrade
EBITDA
253,997261,142221,996196,197218,022238,731
Upgrade
EBITDA Margin
40.00%41.22%38.12%31.79%34.94%36.27%
Upgrade
D&A For EBITDA
12,19612,4088,70412,33927,65844,547
Upgrade
EBIT
241,801248,734213,292183,857190,364194,184
Upgrade
EBIT Margin
38.08%39.27%36.63%29.79%30.50%29.50%
Upgrade
Effective Tax Rate
23.70%22.71%21.05%-21.01%26.19%
Upgrade
Advertising Expenses
-67,09186,602135,055126,633115,602
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.