DoubleUGames Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	910,011	1,068,598	785,802	788,885	982,887	1,021,931
Market Cap Growth	-6.32%	35.99%	-0.39%	-19.74%	-3.82%	21.58%
Enterprise Value	645,759	795,427	622,571	642,213	999,087	1,208,717
Last Close Price	47300.00	51461.73	37832.49	36830.47	44567.79	45774.07
PE Ratio	5.86	5.71	5.27	-	7.83	9.10
Forward PE	5.96	6.70	5.73	7.65	7.11	8.00
PS Ratio	1.35	1.69	1.35	1.28	1.58	1.55
PB Ratio	0.57	0.69	0.66	0.78	0.83	1.10
P/TBV Ratio	3.30	2.58	3.34	5.37	62.23	-
P/FCF Ratio	3.90	3.92	8.25	6.70	5.20	5.08
P/OCF Ratio	3.87	3.89	8.20	6.64	5.19	5.06
PEG Ratio	2.84	0.29	0.29	0.29	0.29	0.29
EV/Sales Ratio	0.96	1.26	1.07	1.04	1.60	1.84
EV/EBITDA Ratio	2.63	3.05	2.80	3.27	4.58	5.06
EV/EBIT Ratio	2.82	3.20	2.92	3.49	5.25	6.23
EV/FCF Ratio	2.77	2.92	6.54	5.46	5.29	6.00
Debt / Equity Ratio	0.02	0.02	0.04	0.06	0.10	0.02
Debt / EBITDA Ratio	0.10	0.10	0.23	0.30	0.53	0.09
Debt / FCF Ratio	0.10	0.09	0.53	0.50	0.61	0.11
Net Debt / Equity Ratio	-0.44	-0.50	-0.39	-0.45	-0.30	-0.15
Net Debt / EBITDA Ratio	-2.89	-2.99	-2.08	-2.30	-1.65	-0.60
Net Debt / FCF Ratio	-3.03	-2.87	-4.86	-3.83	-1.90	-0.71
Asset Turnover	0.42	0.43	0.46	0.47	0.52	0.63
Quick Ratio	10.47	15.27	9.04	2.73	5.05	3.85
Current Ratio	10.65	15.61	9.23	2.78	5.15	3.96
Return on Equity (ROE)	14.43%	17.68%	17.51%	-20.18%	14.79%	15.85%
Return on Assets (ROA)	8.86%	10.59%	10.56%	8.78%	9.89%	11.57%
Return on Invested Capital (ROIC)	21.58%	25.49%	26.12%	26.64%	18.68%	17.15%
Return on Capital Employed (ROCE)	13.50%	15.70%	17.40%	17.90%	14.90%	20.10%
Earnings Yield	17.57%	17.52%	18.97%	-16.76%	12.77%	10.99%
FCF Yield	25.65%	25.53%	12.12%	14.92%	19.22%	19.70%
Dividend Yield	2.31%	2.33%	-	-	-	-
Payout Ratio	14.93%	9.05%	6.69%	-	4.74%	5.25%
Buyback Yield / Dilution	0.13%	0.04%	2.31%	0.34%	-0.01%	-0.02%
Total Shareholder Return	2.44%	2.37%	2.31%	0.34%	-0.01%	-0.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.