JS Corporation (KRX:194370)
17,530
+60 (0.34%)
At close: Mar 28, 2025, 3:30 PM KST
JS Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Other Revenue | -0 | - | -0 | - | - | Upgrade
|
Revenue | 1,117,499 | 862,765 | 975,066 | 987,024 | 402,819 | Upgrade
|
Revenue Growth (YoY) | 29.53% | -11.52% | -1.21% | 145.03% | 59.17% | Upgrade
|
Cost of Revenue | 906,896 | 691,461 | 801,807 | 830,747 | 346,115 | Upgrade
|
Gross Profit | 210,603 | 171,304 | 173,259 | 156,277 | 56,704 | Upgrade
|
Selling, General & Admin | 80,890 | 76,973 | 81,994 | 84,657 | 42,969 | Upgrade
|
Research & Development | 827.52 | 2,134 | 2,085 | 2,145 | 1,247 | Upgrade
|
Other Operating Expenses | 4,534 | 3,041 | 3,471 | 3,245 | 1,318 | Upgrade
|
Operating Expenses | 89,364 | 87,282 | 91,808 | 95,336 | 48,737 | Upgrade
|
Operating Income | 121,239 | 84,022 | 81,451 | 60,941 | 7,966 | Upgrade
|
Interest Expense | -38,634 | -13,831 | -4,238 | -4,065 | -2,632 | Upgrade
|
Interest & Investment Income | 6,145 | 6,494 | 575.56 | 226.95 | 737.42 | Upgrade
|
Earnings From Equity Investments | 22,612 | 43,167 | 4,872 | -1,257 | -505.9 | Upgrade
|
Currency Exchange Gain (Loss) | 4,811 | 3,939 | 3,875 | -1,220 | -3,646 | Upgrade
|
Other Non Operating Income (Expenses) | 23,656 | 3,597 | -1,100 | -3,459 | 10,291 | Upgrade
|
EBT Excluding Unusual Items | 139,829 | 127,388 | 85,435 | 51,166 | 12,211 | Upgrade
|
Gain (Loss) on Sale of Investments | 1,801 | 1,196 | 696.23 | 2,057 | 673.39 | Upgrade
|
Gain (Loss) on Sale of Assets | 47.58 | -1,274 | 547.15 | 8,776 | -671.62 | Upgrade
|
Asset Writedown | -2,532 | -1,266 | -3,085 | -2,473 | -10,502 | Upgrade
|
Other Unusual Items | - | 3,674 | - | - | - | Upgrade
|
Pretax Income | 139,146 | 129,719 | 83,594 | 59,526 | 1,710 | Upgrade
|
Income Tax Expense | 36,947 | 19,914 | 19,009 | 11,232 | -609.42 | Upgrade
|
Earnings From Continuing Operations | 102,199 | 109,805 | 64,585 | 48,294 | 2,320 | Upgrade
|
Net Income to Company | 102,199 | 109,805 | 64,585 | 48,294 | 2,320 | Upgrade
|
Minority Interest in Earnings | -4,773 | -36.43 | 11.45 | -30.05 | 42.81 | Upgrade
|
Net Income | 97,426 | 109,768 | 64,596 | 48,264 | 2,363 | Upgrade
|
Net Income to Common | 97,426 | 109,768 | 64,596 | 48,264 | 2,363 | Upgrade
|
Net Income Growth | -11.24% | 69.93% | 33.84% | 1942.76% | -71.21% | Upgrade
|
Shares Outstanding (Basic) | 13 | 13 | 13 | 12 | 13 | Upgrade
|
Shares Outstanding (Diluted) | 15 | 16 | 14 | 13 | 13 | Upgrade
|
Shares Change (YoY) | -9.12% | 18.88% | 5.65% | 3.36% | -2.26% | Upgrade
|
EPS (Basic) | 7352.00 | 8671.00 | 5117.52 | 3875.97 | 188.82 | Upgrade
|
EPS (Diluted) | 6599.00 | 6757.00 | 4860.12 | 3755.54 | 188.82 | Upgrade
|
EPS Growth | -2.34% | 39.03% | 29.41% | 1888.93% | -70.54% | Upgrade
|
Free Cash Flow | 10,417 | 75,126 | 46,051 | 14,251 | -11,485 | Upgrade
|
Free Cash Flow Per Share | 705.56 | 4624.52 | 3370.05 | 1101.85 | -917.85 | Upgrade
|
Gross Margin | 18.85% | 19.86% | 17.77% | 15.83% | 14.08% | Upgrade
|
Operating Margin | 10.85% | 9.74% | 8.35% | 6.17% | 1.98% | Upgrade
|
Profit Margin | 8.72% | 12.72% | 6.63% | 4.89% | 0.59% | Upgrade
|
Free Cash Flow Margin | 0.93% | 8.71% | 4.72% | 1.44% | -2.85% | Upgrade
|
EBITDA | 143,993 | 99,488 | 99,523 | 80,984 | 18,680 | Upgrade
|
EBITDA Margin | 12.88% | 11.53% | 10.21% | 8.21% | 4.64% | Upgrade
|
D&A For EBITDA | 22,754 | 15,466 | 18,073 | 20,043 | 10,714 | Upgrade
|
EBIT | 121,239 | 84,022 | 81,451 | 60,941 | 7,966 | Upgrade
|
EBIT Margin | 10.85% | 9.74% | 8.35% | 6.17% | 1.98% | Upgrade
|
Effective Tax Rate | 26.55% | 15.35% | 22.74% | 18.87% | - | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.