JS Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	394,628	371,995	193,326	229,879	169,358	267,878
Market Cap Growth	85.84%	92.42%	-15.90%	35.73%	-36.78%	188.73%
Enterprise Value	1,073,419	1,130,406	1,007,195	481,667	284,231	464,523
Last Close Price	13600.00	12820.00	6742.38	7725.99	5666.33	8555.69
PE Ratio	5.75	4.86	1.98	2.09	2.62	5.55
Forward PE	3.73	6.51	6.51	6.51	6.51	6.51
PS Ratio	0.31	0.29	0.17	0.27	0.17	0.27
PB Ratio	0.75	0.71	0.38	0.64	0.66	1.33
P/TBV Ratio	0.75	0.71	0.41	0.65	0.67	1.35
P/FCF Ratio	3.37	3.18	18.56	3.06	3.68	18.80
P/OCF Ratio	3.09	2.91	5.36	2.40	1.37	10.22
EV/Sales Ratio	0.83	0.88	0.90	0.56	0.29	0.47
EV/EBITDA Ratio	6.57	6.94	7.00	4.84	2.86	5.74
EV/EBIT Ratio	7.63	8.07	8.31	5.73	3.49	7.62
EV/FCF Ratio	9.17	9.66	96.69	6.41	6.17	32.60
Debt / Equity Ratio	1.57	1.57	1.70	0.97	0.67	1.05
Debt / EBITDA Ratio	5.10	5.10	5.99	3.48	1.71	2.60
Debt / FCF Ratio	7.09	7.09	82.76	4.61	3.69	14.80
Net Debt / Equity Ratio	1.29	1.29	1.48	0.56	0.42	0.88
Net Debt / EBITDA Ratio	4.17	4.17	5.23	2.03	1.08	2.20
Net Debt / FCF Ratio	5.80	5.80	72.23	2.69	2.34	12.53
Asset Turnover	0.71	0.71	0.84	1.27	1.80	1.87
Inventory Turnover	7.00	7.00	6.34	5.06	4.79	4.63
Quick Ratio	0.55	0.55	0.69	0.87	0.67	0.49
Current Ratio	0.86	0.86	1.11	1.78	1.33	1.19
Return on Equity (ROE)	16.57%	16.57%	23.61%	35.78%	28.24%	27.39%
Return on Assets (ROA)	4.81%	4.81%	5.70%	7.71%	9.38%	7.21%
Return on Invested Capital (ROIC)	8.25%	8.20%	9.79%	15.41%	16.93%	13.52%
Return on Capital Employed (ROCE)	11.10%	11.10%	8.60%	15.20%	27.30%	24.30%
Earnings Yield	19.40%	20.58%	50.40%	47.75%	38.14%	18.02%
FCF Yield	29.67%	31.47%	5.39%	32.68%	27.19%	5.32%
Payout Ratio	20.15%	20.15%	11.04%	9.79%	14.67%	12.85%
Buyback Yield / Dilution	-0.07%	-0.07%	3.99%	-16.43%	-5.65%	-3.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.