JS Corporation (KRX:194370)
South Korea · Delayed Price · Currency is KRW 10,740
-90 (-0.83%)
Jun 4, 2026, 10:10 AM KST
JS Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,302,574 | 1,288,233 | 1,117,499 | 862,765 | 975,066 | 987,024 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 1,302,574 | 1,288,233 | 1,117,499 | 862,765 | 975,066 | 987,024 | |
Revenue Growth (YoY) | 8.21% | 15.28% | 29.53% | -11.52% | -1.21% | 145.03% |
Cost of Revenue | 1,057,106 | 1,046,698 | 906,896 | 691,461 | 801,807 | 830,747 |
Gross Profit | 245,469 | 241,534 | 210,603 | 171,304 | 173,259 | 156,277 |
Selling, General & Admin | 91,220 | 89,290 | 80,890 | 76,973 | 81,994 | 84,657 |
Research & Development | 762.05 | 879.19 | 827.52 | 2,134 | 2,085 | 2,145 |
Amortization of Goodwill & Intangibles | 250.08 | 241.9 | 170.57 | 243.18 | 352.74 | 678.65 |
Other Operating Expenses | 7,491 | 7,626 | 4,534 | 3,041 | 3,471 | 3,245 |
Operating Expenses | 102,360 | 101,384 | 89,364 | 87,282 | 91,808 | 95,336 |
Operating Income | 143,109 | 140,151 | 121,239 | 84,022 | 81,451 | 60,941 |
Interest Expense | -38,572 | -40,745 | -38,634 | -13,831 | -4,238 | -4,065 |
Interest & Investment Income | 3,601 | 4,026 | 6,145 | 6,494 | 575.56 | 226.95 |
Earnings From Equity Investments | - | 520.31 | 22,612 | 43,167 | 4,872 | -1,257 |
Currency Exchange Gain (Loss) | 3,352 | 7,610 | 4,811 | 3,939 | 3,875 | -1,220 |
Other Non Operating Income (Expenses) | 14,978 | 9,794 | 23,656 | 3,597 | -1,100 | -3,459 |
EBT Excluding Unusual Items | 126,468 | 121,356 | 139,829 | 127,388 | 85,435 | 51,166 |
Gain (Loss) on Sale of Investments | 4,546 | 4,661 | 1,801 | 1,196 | 696.23 | 2,057 |
Gain (Loss) on Sale of Assets | -35.12 | -238.57 | 47.58 | -1,274 | 547.15 | 8,776 |
Asset Writedown | -6,801 | -6,863 | -2,532 | -1,266 | -3,085 | -2,473 |
Other Unusual Items | -8,692 | - | - | 3,674 | - | - |
Pretax Income | 115,485 | 118,915 | 139,146 | 129,719 | 83,594 | 59,526 |
Income Tax Expense | 31,758 | 33,161 | 36,947 | 19,914 | 19,009 | 11,232 |
Earnings From Continuing Operations | 83,727 | 85,754 | 102,199 | 109,805 | 64,585 | 48,294 |
Minority Interest in Earnings | -7,038 | -9,204 | -4,773 | -36.43 | 11.45 | -30.05 |
Net Income | 76,689 | 76,550 | 97,426 | 109,768 | 64,596 | 48,264 |
Net Income to Common | 76,689 | 76,550 | 97,426 | 109,768 | 64,596 | 48,264 |
Net Income Growth | -22.18% | -21.43% | -11.24% | 69.93% | 33.84% | 1942.76% |
Shares Outstanding (Basic) | 29 | 28 | 27 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 30 | 31 | 31 | 32 | 27 | 26 |
Shares Change (YoY) | -0.11% | 0.07% | -3.99% | 16.43% | 5.65% | 3.36% |
EPS (Basic) | 2658.16 | 2691.57 | 3675.83 | 4336.00 | 2558.76 | 1937.98 |
EPS (Diluted) | 2387.66 | 2365.91 | 3299.45 | 3379.00 | 2430.06 | 1877.77 |
EPS Growth | -28.57% | -28.29% | -2.35% | 39.05% | 29.41% | 1888.93% |
Free Cash Flow | 123,825 | 117,072 | 10,417 | 75,126 | 46,051 | 14,251 |
Free Cash Flow Per Share | 4079.41 | 3829.17 | 340.96 | 2360.95 | 1685.03 | 550.92 |
Gross Margin | 18.84% | 18.75% | 18.85% | 19.86% | 17.77% | 15.83% |
Operating Margin | 10.99% | 10.88% | 10.85% | 9.74% | 8.35% | 6.17% |
Profit Margin | 5.89% | 5.94% | 8.72% | 12.72% | 6.63% | 4.89% |
Free Cash Flow Margin | 9.51% | 9.09% | 0.93% | 8.71% | 4.72% | 1.44% |
EBITDA | 164,083 | 162,833 | 143,993 | 99,488 | 99,523 | 80,984 |
EBITDA Margin | 12.60% | 12.64% | 12.88% | 11.53% | 10.21% | 8.21% |
D&A For EBITDA | 20,974 | 22,682 | 22,754 | 15,466 | 18,073 | 20,043 |
EBIT | 143,109 | 140,151 | 121,239 | 84,022 | 81,451 | 60,941 |
EBIT Margin | 10.99% | 10.88% | 10.85% | 9.74% | 8.35% | 6.17% |
Effective Tax Rate | 27.50% | 27.89% | 26.55% | 15.35% | 22.74% | 18.87% |