JS Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	322,086	371,995	193,326	229,879	169,358	267,878
Market Cap Growth	53.48%	92.42%	-15.90%	35.73%	-36.78%	188.73%
Enterprise Value	1,000,878	1,130,406	1,007,195	481,667	284,231	464,523
Last Close Price	11100.00	12820.00	6742.38	7725.99	5666.33	8555.69
PE Ratio	4.69	4.86	1.98	2.09	2.62	5.55
Forward PE	4.16	6.51	6.51	6.51	6.51	6.51
PS Ratio	0.25	0.29	0.17	0.27	0.17	0.27
PB Ratio	0.61	0.71	0.38	0.64	0.66	1.33
P/TBV Ratio	0.61	0.71	0.41	0.65	0.67	1.35
P/FCF Ratio	2.75	3.18	18.56	3.06	3.68	18.80
P/OCF Ratio	2.52	2.91	5.36	2.40	1.37	10.22
EV/Sales Ratio	0.78	0.88	0.90	0.56	0.29	0.47
EV/EBITDA Ratio	6.13	6.94	7.00	4.84	2.86	5.74
EV/EBIT Ratio	7.12	8.07	8.31	5.73	3.49	7.62
EV/FCF Ratio	8.55	9.66	96.69	6.41	6.17	32.60
Debt / Equity Ratio	1.57	1.57	1.70	0.97	0.67	1.05
Debt / EBITDA Ratio	5.10	5.10	5.99	3.48	1.71	2.60
Debt / FCF Ratio	7.09	7.09	82.76	4.61	3.69	14.80
Net Debt / Equity Ratio	1.29	1.29	1.48	0.56	0.42	0.88
Net Debt / EBITDA Ratio	4.17	4.17	5.23	2.03	1.08	2.20
Net Debt / FCF Ratio	5.80	5.80	72.23	2.69	2.34	12.53
Asset Turnover	0.71	0.71	0.84	1.27	1.80	1.87
Inventory Turnover	7.00	7.00	6.34	5.06	4.79	4.63
Quick Ratio	0.55	0.55	0.69	0.87	0.67	0.49
Current Ratio	0.86	0.86	1.11	1.78	1.33	1.19
Return on Equity (ROE)	16.57%	16.57%	23.61%	35.78%	28.24%	27.39%
Return on Assets (ROA)	4.81%	4.81%	5.70%	7.71%	9.38%	7.21%
Return on Invested Capital (ROIC)	8.25%	8.20%	9.79%	15.41%	16.93%	13.52%
Return on Capital Employed (ROCE)	11.10%	11.10%	8.60%	15.20%	27.30%	24.30%
Earnings Yield	23.77%	20.58%	50.40%	47.75%	38.14%	18.02%
FCF Yield	36.35%	31.47%	5.39%	32.68%	27.19%	5.32%
Payout Ratio	20.15%	20.15%	11.04%	9.79%	14.67%	12.85%
Buyback Yield / Dilution	-0.07%	-0.07%	3.99%	-16.43%	-5.65%	-3.36%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.