HAESUNG DS Co., Ltd. (KRX:195870)
South Korea · Delayed Price · Currency is KRW 57,500
+3,100 (5.70%)
Sep 18, 2026, 3:30 PM KST
HAESUNG DS Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 758,274 | 653,397 | 602,994 | 672,245 | 839,358 | 655,373 |
Revenue Growth | 28.63% | 8.36% | -10.30% | -19.91% | 28.07% | 42.86% |
Gross Profit Gross Profit Growth | 124,518 | 97,803 | 111,437 | 160,722 | 265,232 | 135,655 |
Operating Income Operating Income Growth | 73,753 | 46,491 | 56,870 | 102,512 | 204,416 | 86,330 |
Net Income Net Income Growth | 53,584 | 23,821 | 58,697 | 84,426 | 159,400 | 71,262 |
Earnings Per Share EPS Growth | 3152.00 | 1401.00 | 3452.77 | 4966.00 | 9376.00 | 4191.86 |
EPS Growth | 191.99% | -59.42% | -30.47% | -47.03% | 123.67% | 137.63% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 78,182 | 64,239 | 64,587 | 97,948 | 135,426 | 99,683 |
Others Others Growth | 130,951 | 116,723 | 104,794 | 114,527 | 122,198 | 73,608 |
China China Growth | 241,091 | 209,756 | 203,291 | 218,147 | 277,364 | 247,900 |
Thailand Thailand Growth | 97,611 | 82,593 | 77,472 | 80,840 | 115,533 | 91,086 |
Malaysia Malaysia Growth | 105,115 | 90,299 | 77,546 | 84,516 | 100,069 | 79,669 |
Taiwan Taiwan Growth | 105,323 | 89,787 | 75,304 | 76,267 | 88,768 | 63,427 |
Total Total Growth | 758,274 | 653,397 | 602,994 | 672,245 | 839,358 | 655,373 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 113,837 | 108,305 | 84,127 | 139,794 | 106,298 | 29,263 |
Total Debt Total Debt Growth | 243,691 | 222,100 | 127,392 | 80,050 | 75,677 | 77,894 |
Net Cash (Debt) Net Cash Growth | -129,853 | -113,795 | -43,265 | 59,744 | 30,621 | -48,630 |
Net Cash Growth | - | - | - | 95.11% | - | - |
Net Cash Per Share Net Cash Per Share Growth | -7638.43 | -6693.80 | -2544.98 | 3514.34 | 1801.24 | -2860.61 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 54,684 | 66,963 | 60,622 | 143,107 | 196,854 | 57,113 |
Capital Expenditures CapEx Growth | -46,480 | -116,487 | -148,738 | -93,912 | -78,112 | -27,581 |
Free Cash Flow Free Cash Flow Growth | 8,204 | -49,524 | -88,116 | 49,195 | 118,742 | 29,532 |
Free Cash Flow Growth | - | - | - | -58.57% | 302.08% | 287.11% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 16.42% | 14.97% | 18.48% | 23.91% | 31.60% | 20.70% |
Operating Margin | 9.73% | 7.12% | 9.43% | 15.25% | 24.35% | 13.17% |
Pretax Margin | 9.48% | 4.99% | 11.10% | 15.75% | 24.46% | 13.66% |
Profit Margin | 7.07% | 3.65% | 9.73% | 12.56% | 18.99% | 10.87% |
FCF Margin | 1.08% | -7.58% | -14.61% | 7.32% | 14.15% | 4.51% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 19, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 900.000 | 900.000 |
Dividend Per Share Growth | 12.50% | - |
Dividend Yield | 1.57% | 1.62% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.24 | 39.75 | 6.78 | 11.16 | 3.82 | 11.65 |
Forward PE | 10.38 | 13.27 | 5.46 | 8.79 | 3.79 | 9.95 |
P/FCF Ratio | 119.15 | - | - | 19.14 | 5.13 | 28.12 |
PS Ratio | 1.29 | 1.45 | 0.66 | 1.40 | 0.73 | 1.27 |