HAESUNG DS Co., Ltd. (KRX:195870)

HAESUNG DS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,337,900	946,900	397,800	941,800	609,450	830,450
Market Cap Growth	225.88%	138.03%	-57.76%	54.53%	-26.61%	100.21%
Enterprise Value	1,229,600	1,054,390	401,836	894,619	598,445	905,730
Last Close Price	78700.00	55700.00	23017.09	52721.31	33539.43	44597.36
PE Ratio	39.33	39.75	6.78	11.16	3.82	11.65
Forward PE	16.01	13.27	5.46	8.79	3.79	9.95
PS Ratio	1.90	1.45	0.66	1.40	0.73	1.27
PB Ratio	2.37	1.68	0.72	1.83	1.36	2.82
P/TBV Ratio	2.37	1.75	0.76	1.92	1.43	2.88
P/FCF Ratio	-	-	-	19.14	5.13	28.12
P/OCF Ratio	-	14.14	6.56	6.58	3.10	14.54
EV/Sales Ratio	1.75	1.61	0.67	1.33	0.71	1.38
EV/EBITDA Ratio	-	10.12	3.75	6.08	2.46	7.59
EV/EBIT Ratio	21.50	22.68	7.07	8.73	2.93	10.49
EV/FCF Ratio	-	-	-	18.18	5.04	30.67
Debt / Equity Ratio	-	0.39	0.23	0.16	0.17	0.27
Debt / EBITDA Ratio	-	2.13	1.19	0.54	0.31	0.65
Debt / FCF Ratio	-	-	-	1.63	0.64	2.64
Net Debt / Equity Ratio	-0.19	0.20	0.08	-0.12	-0.07	0.17
Net Debt / EBITDA Ratio	-	1.09	0.40	-0.41	-0.13	0.41
Net Debt / FCF Ratio	-	-2.30	-0.49	-1.21	-0.26	1.65
Asset Turnover	-	0.78	0.81	1.00	1.48	1.53
Inventory Turnover	-	4.64	4.98	4.97	5.62	6.78
Quick Ratio	-	1.37	1.01	1.86	1.25	1.04
Current Ratio	-	2.15	1.60	2.61	1.89	1.65
Return on Equity (ROE)	-	4.25%	10.96%	17.55%	42.99%	27.01%
Return on Assets (ROA)	-	3.47%	4.79%	9.50%	22.52%	12.57%
Return on Invested Capital (ROIC)	7.29%	5.32%	9.45%	18.75%	41.79%	21.50%
Return on Capital Employed (ROCE)	-	6.60%	9.60%	18.40%	44.10%	27.00%
Earnings Yield	2.53%	2.52%	14.75%	8.96%	26.16%	8.58%
FCF Yield	-	-5.23%	-22.15%	5.22%	19.48%	3.56%
Dividend Yield	1.02%	1.62%	-	-	-	-
Payout Ratio	-	57.09%	26.07%	18.12%	6.40%	10.73%
Total Shareholder Return	1.02%	1.62%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.