HAESUNG DS Co., Ltd. (KRX:195870)
South Korea · Delayed Price · Currency is KRW 57,500
+3,100 (5.70%)
Sep 18, 2026, 3:30 PM KST
HAESUNG DS Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 977,500 | 946,900 | 397,800 | 941,800 | 609,450 | 830,450 | |
Market Cap Growth | 115.76% | 138.03% | -57.76% | 54.53% | -26.61% | 100.21% |
Enterprise Value | 1,107,353 | 1,054,390 | 401,836 | 894,619 | 598,445 | 905,730 |
Last Close Price | 57500.00 | 55700.00 | 23017.09 | 52721.31 | 33539.43 | 44597.36 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.24 | 39.75 | 6.78 | 11.16 | 3.82 | 11.65 |
Forward PE | 10.38 | 13.27 | 5.46 | 8.79 | 3.79 | 9.95 |
PS Ratio | 1.29 | 1.45 | 0.66 | 1.40 | 0.73 | 1.27 |
PB Ratio | 1.69 | 1.68 | 0.72 | 1.83 | 1.36 | 2.82 |
P/TBV Ratio | 1.76 | 1.75 | 0.76 | 1.92 | 1.43 | 2.88 |
P/FCF Ratio | 119.15 | - | - | 19.14 | 5.13 | 28.12 |
P/OCF Ratio | 17.88 | 14.14 | 6.56 | 6.58 | 3.10 | 14.54 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.46 | 1.61 | 0.67 | 1.33 | 0.71 | 1.38 |
EV/EBITDA Ratio | 8.27 | 10.12 | 3.75 | 6.08 | 2.46 | 7.59 |
EV/EBIT Ratio | 15.01 | 22.68 | 7.07 | 8.73 | 2.93 | 10.49 |
EV/FCF Ratio | 134.98 | - | - | 18.18 | 5.04 | 30.67 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.42 | 0.39 | 0.23 | 0.16 | 0.17 | 0.27 |
Debt / EBITDA Ratio | 1.82 | 2.13 | 1.19 | 0.54 | 0.31 | 0.65 |
Debt / FCF Ratio | 29.70 | - | - | 1.63 | 0.64 | 2.64 |
Net Debt / Equity Ratio | 0.23 | 0.20 | 0.08 | -0.12 | -0.07 | 0.17 |
Net Debt / EBITDA Ratio | 0.97 | 1.09 | 0.40 | -0.41 | -0.13 | 0.41 |
Net Debt / FCF Ratio | 15.83 | -2.30 | -0.49 | -1.21 | -0.26 | 1.65 |
Asset Turnover | 0.89 | 0.78 | 0.81 | 1.00 | 1.48 | 1.53 |
Inventory Turnover | 4.62 | 4.64 | 4.98 | 4.97 | 5.62 | 6.78 |
Quick Ratio | 1.28 | 1.37 | 1.01 | 1.86 | 1.25 | 1.04 |
Current Ratio | 2.11 | 2.15 | 1.60 | 2.61 | 1.89 | 1.65 |
Return on Equity (ROE) | 9.56% | 4.25% | 10.96% | 17.55% | 42.99% | 27.01% |
Return on Assets (ROA) | 5.39% | 3.47% | 4.79% | 9.50% | 22.52% | 12.57% |
Return on Invested Capital (ROIC) | 7.93% | 5.32% | 9.45% | 18.75% | 41.79% | 21.50% |
Return on Capital Employed (ROCE) | 10.40% | 6.60% | 9.60% | 18.40% | 44.10% | 27.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.48% | 2.52% | 14.75% | 8.96% | 26.16% | 8.58% |
FCF Yield | 0.84% | -5.23% | -22.15% | 5.22% | 19.48% | 3.56% |
Dividend Yield | 1.57% | 1.62% | - | - | - | - |
Payout Ratio | 28.55% | 57.09% | 26.07% | 18.12% | 6.40% | 10.73% |
Total Shareholder Return | 1.57% | 1.62% | - | - | - | - |