HAESUNG DS Co., Ltd. (KRX:195870)

HAESUNG DS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	842,350	397,800	941,800	609,450	830,450	414,800
Market Cap Growth	88.76%	-57.76%	54.53%	-26.61%	100.21%	54.43%
Enterprise Value	949,840	401,836	894,619	598,445	905,730	458,193
Last Close Price	49550.00	23400.00	53598.37	34097.38	45339.28	22372.76
PE Ratio	31.83	6.78	11.16	3.82	11.65	13.83
Forward PE	11.80	5.46	8.79	3.79	9.95	10.37
PS Ratio	1.36	0.66	1.40	0.73	1.27	0.90
PB Ratio	1.51	0.72	1.83	1.36	2.82	1.79
P/TBV Ratio	1.60	0.76	1.92	1.43	2.88	1.81
P/FCF Ratio	-	-	19.14	5.13	28.12	54.37
P/OCF Ratio	13.16	6.56	6.58	3.10	14.54	9.35
EV/Sales Ratio	1.54	0.67	1.33	0.71	1.38	1.00
EV/EBITDA Ratio	10.88	3.75	6.08	2.46	7.59	6.43
EV/EBIT Ratio	30.68	7.07	8.73	2.93	10.49	10.53
EV/FCF Ratio	-12.23	-	18.18	5.04	30.67	60.06
Debt / Equity Ratio	0.41	0.23	0.16	0.17	0.27	0.37
Debt / EBITDA Ratio	2.61	1.19	0.54	0.31	0.65	1.21
Debt / FCF Ratio	-	-	1.63	0.64	2.64	11.27
Asset Turnover	0.77	0.81	1.00	1.48	1.53	1.29
Inventory Turnover	5.10	4.98	4.97	5.62	6.78	6.78
Quick Ratio	1.22	1.01	1.86	1.25	1.04	0.86
Current Ratio	1.77	1.60	2.61	1.89	1.65	1.45
Return on Equity (ROE)	4.80%	10.96%	17.55%	42.99%	27.01%	13.62%
Return on Assets (ROA)	2.41%	4.79%	9.50%	22.52%	12.57%	7.66%
Return on Capital (ROIC)	2.72%	5.56%	11.46%	28.54%	15.64%	9.11%
Return on Capital Employed (ROCE)	4.60%	9.60%	18.40%	44.10%	27.00%	16.50%
Earnings Yield	3.14%	14.75%	8.96%	26.16%	8.58%	7.23%
FCF Yield	-9.22%	-22.15%	5.22%	19.48%	3.56%	1.84%
Dividend Yield	1.57%	3.42%	-	-	-	-
Payout Ratio	51.39%	26.07%	18.12%	6.40%	10.73%	19.84%
Total Shareholder Return	1.57%	3.42%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.