STAR SM Real Estate Investment Trust Incorporated (KRX:204210)
South Korea
· Delayed Price · Currency is KRW 2,035.00
0.00 (0.00%)
Last updated: Jun 5, 2025
KRX:204210 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 9,677 | 9,290 | 6,961 | 2,996 | 4,544 |
| Other Revenue | 135.72 | 170.43 | 568.1 | 2,088 | 1,561 |
| Revenue | 9,813 | 9,461 | 7,529 | 5,084 | 6,105 |
| Revenue Growth (YoY) | 24.80% | 25.66% | 48.09% | -16.73% | - |
| Cost of Revenue | 293.23 | 236.79 | 138.13 | - | - |
| Gross Profit | 9,520 | 9,224 | 7,391 | 5,084 | 6,105 |
| Selling, General & Admin | 11,977 | 10,926 | 5,862 | 1,209 | 1,247 |
| Other Operating Expenses | 255.64 | 250.75 | 231.8 | 226 | 252.01 |
| Operating Expenses | 13,766 | 12,619 | 7,301 | 1,848 | 2,743 |
| Operating Income | -4,247 | -3,395 | 89.57 | 3,236 | 3,363 |
| Interest Expense | -1,276 | -1,297 | -1,425 | -1,184 | -1,649 |
| Interest & Investment Income | 272.69 | 486.76 | 619.36 | 214.99 | 25.09 |
| Currency Exchange Gain (Loss) | - | - | -0.01 | - | -1,482 |
| Other Non Operating Income (Expenses) | 843.37 | 607.81 | 228.55 | 0.01 | 1,466 |
| EBT Excluding Unusual Items | -4,407 | -3,597 | -488.01 | 2,267 | 1,723 |
| Gain (Loss) on Sale of Investments | -5,705 | -5,705 | -0.68 | - | - |
| Gain (Loss) on Sale of Assets | -278.58 | -278.58 | - | - | - |
| Asset Writedown | - | - | -175.03 | - | - |
| Pretax Income | -10,390 | -9,581 | -663.72 | 2,267 | 1,723 |
| Income Tax Expense | -969.03 | -1,046 | -212.62 | 274.53 | 363.21 |
| Earnings From Continuing Operations | -9,421 | -8,535 | -451.1 | 1,992 | 1,360 |
| Earnings From Discontinued Operations | - | - | 3,867 | 10,910 | 788.01 |
| Net Income | -9,421 | -8,535 | 3,415 | 12,902 | 2,148 |
| Net Income to Common | -9,421 | -8,535 | 3,415 | 12,902 | 2,148 |
| Net Income Growth | - | - | -73.53% | 500.68% | - |
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
| Shares Change (YoY) | - | - | - | 0.21% | - |
| EPS (Basic) | -1203.73 | -1090.49 | 436.38 | 1648.49 | 275.00 |
| EPS (Diluted) | -1203.73 | -1090.49 | 436.38 | 1648.49 | 275.00 |
| EPS Growth | - | - | -73.53% | 499.45% | - |
| Free Cash Flow | -6,438 | -7,400 | 7,036 | 37,059 | 3,161 |
| Free Cash Flow Per Share | -822.51 | -945.52 | 899.02 | 4734.92 | 404.75 |
| Dividend Per Share | - | - | 961.000 | 1572.000 | - |
| Dividend Growth | - | - | -38.87% | - | - |
| Gross Margin | 97.01% | 97.50% | 98.17% | 100.00% | 100.00% |
| Operating Margin | -43.28% | -35.88% | 1.19% | 63.65% | 55.08% |
| Profit Margin | -96.01% | -90.22% | 45.36% | 253.79% | 35.18% |
| Free Cash Flow Margin | -65.60% | -78.22% | 93.46% | 728.95% | 51.78% |
| EBITDA | -2,823 | -2,063 | 1,232 | 3,659 | 4,861 |
| EBITDA Margin | -28.77% | -21.80% | 16.36% | 71.97% | 79.62% |
| D&A For EBITDA | 1,424 | 1,332 | 1,143 | 423.12 | 1,498 |
| EBIT | -4,247 | -3,395 | 89.57 | 3,236 | 3,363 |
| EBIT Margin | -43.28% | -35.88% | 1.19% | 63.65% | 55.08% |
| Effective Tax Rate | - | - | - | 12.11% | 21.08% |
| Advertising Expenses | - | 18.6 | 3.54 | - | - |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.