STAR SM Real Estate Investment Trust Incorporated (KRX:204210)
South Korea · Delayed Price · Currency is KRW 2,035.00
0.00 (0.00%)
Feb 13, 2025, 7:44 AM KST
KRX:204210 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,498 | 9,290 | 6,961 | 2,996 | 4,544 |
Other Revenue | 71.88 | 170.43 | 568.1 | 2,088 | 1,561 |
| 9,570 | 9,461 | 7,529 | 5,084 | 6,105 | |
Revenue Growth (YoY) | 1.15% | 25.66% | 48.09% | -16.73% | - |
Cost of Revenue | 243.34 | 236.79 | 138.13 | - | - |
Gross Profit | 9,326 | 9,224 | 7,391 | 5,084 | 6,105 |
Selling, General & Admin | 9,689 | 10,109 | 5,862 | 1,209 | 1,247 |
Amortization of Goodwill & Intangibles | 5.79 | 8.37 | 2.15 | 0.83 | 0.94 |
Other Operating Expenses | 248.35 | 250.75 | 231.8 | 226 | 252.01 |
Operating Expenses | 11,975 | 13,253 | 7,301 | 1,848 | 2,743 |
Operating Income | -2,649 | -4,029 | 89.57 | 3,236 | 3,363 |
Interest Expense | -1,564 | -1,297 | -1,425 | -1,184 | -1,649 |
Interest & Investment Income | 71.95 | 450.37 | 619.36 | 214.99 | 25.09 |
Currency Exchange Gain (Loss) | - | - | -0.01 | - | -1,482 |
Other Non Operating Income (Expenses) | 2,728 | -275.19 | 228.55 | 0.01 | 1,466 |
EBT Excluding Unusual Items | -1,413 | -5,151 | -488.01 | 2,267 | 1,723 |
Gain (Loss) on Sale of Investments | -2,758 | -12,827 | -0.68 | - | - |
Gain (Loss) on Sale of Assets | -0.03 | - | - | - | - |
Asset Writedown | - | - | -175.03 | - | - |
Pretax Income | -4,171 | -17,978 | -663.72 | 2,267 | 1,723 |
Income Tax Expense | -250.26 | 526.8 | -212.62 | 274.53 | 363.21 |
Earnings From Continuing Operations | -3,920 | -18,505 | -451.1 | 1,992 | 1,360 |
Earnings From Discontinued Operations | - | - | 3,867 | 10,910 | 788.01 |
Net Income | -3,920 | -18,505 | 3,415 | 12,902 | 2,148 |
Net Income to Common | -3,920 | -18,505 | 3,415 | 12,902 | 2,148 |
Net Income Growth | - | - | -73.53% | 500.68% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.04% | 0.01% | - | 0.21% | - |
EPS (Basic) | -501.00 | -2364.00 | 436.38 | 1648.49 | 275.00 |
EPS (Diluted) | -501.00 | -2364.00 | 436.38 | 1648.49 | 275.00 |
EPS Growth | - | - | -73.53% | 499.45% | - |
Free Cash Flow | -1,777 | -7,400 | 7,036 | 37,059 | 3,161 |
Free Cash Flow Per Share | -227.13 | -945.39 | 899.02 | 4734.92 | 404.75 |
Dividend Per Share | - | - | 961.000 | 1572.000 | - |
Dividend Growth | - | - | -38.87% | - | - |
Gross Margin | 97.46% | 97.50% | 98.17% | 100.00% | 100.00% |
Operating Margin | -27.68% | -42.59% | 1.19% | 63.65% | 55.08% |
Profit Margin | -40.97% | -195.60% | 45.36% | 253.79% | 35.18% |
Free Cash Flow Margin | -18.57% | -78.22% | 93.46% | 728.95% | 51.78% |
EBITDA | -1,312 | -2,761 | 1,232 | 3,659 | 4,861 |
EBITDA Margin | -13.71% | -29.19% | 16.36% | 71.97% | 79.62% |
D&A For EBITDA | 1,337 | 1,268 | 1,143 | 423.12 | 1,498 |
EBIT | -2,649 | -4,029 | 89.57 | 3,236 | 3,363 |
EBIT Margin | -27.68% | -42.59% | 1.19% | 63.65% | 55.08% |
Effective Tax Rate | - | - | - | 12.11% | 21.08% |
Advertising Expenses | 36.48 | 18.6 | 3.54 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.