DY Power Corporation (KRX: 210540)
South Korea
· Delayed Price · Currency is KRW 12,870
+370 (2.96%)
Nov 15, 2024, 3:30 PM KST
DY Power Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 416,109 | 430,035 | 419,019 | 437,162 | 304,751 | 343,476 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | -0 | Upgrade
|
| Revenue | 416,109 | 430,035 | 419,019 | 437,162 | 304,751 | 343,476 | Upgrade
|
| Revenue Growth (YoY) | -6.11% | 2.63% | -4.15% | 43.45% | -11.27% | -10.96% | Upgrade
|
| Cost of Revenue | 366,697 | 378,729 | 379,091 | 382,912 | 253,813 | 290,472 | Upgrade
|
| Gross Profit | 49,412 | 51,306 | 39,928 | 54,249 | 50,938 | 53,004 | Upgrade
|
| Selling, General & Admin | 15,552 | 13,375 | 11,124 | 10,341 | 13,393 | 24,551 | Upgrade
|
| Research & Development | 114.68 | 114.68 | 96.18 | 121.79 | 266.49 | 258.7 | Upgrade
|
| Other Operating Expenses | 730.25 | 730.25 | 953.75 | 825.91 | 1,006 | 1,814 | Upgrade
|
| Operating Expenses | 17,161 | 14,981 | 12,960 | 12,090 | 15,406 | 27,060 | Upgrade
|
| Operating Income | 32,250 | 36,324 | 26,968 | 42,159 | 35,533 | 25,944 | Upgrade
|
| Interest Expense | -876.1 | -876.1 | -1,147 | -877.25 | -918.64 | -1,710 | Upgrade
|
| Interest & Investment Income | 785.92 | 785.92 | 756.37 | 479.32 | 400.89 | 557.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 300.41 | 300.41 | -656.53 | 1,646 | -1,529 | 1,910 | Upgrade
|
| Other Non Operating Income (Expenses) | 309.17 | 559.35 | -1,578 | -1,265 | 1,846 | -1,033 | Upgrade
|
| EBT Excluding Unusual Items | 32,770 | 37,094 | 24,344 | 42,142 | 35,333 | 25,669 | Upgrade
|
| Gain (Loss) on Sale of Investments | -853.9 | -277.48 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -272.07 | -272.07 | -4.93 | -126.92 | -128.18 | -24.01 | Upgrade
|
| Pretax Income | 31,644 | 36,544 | 24,339 | 42,015 | 35,204 | 25,645 | Upgrade
|
| Income Tax Expense | 7,984 | 9,052 | 6,484 | 10,959 | 9,794 | 6,561 | Upgrade
|
| Earnings From Continuing Operations | 23,660 | 27,492 | 17,854 | 31,056 | 25,410 | 19,083 | Upgrade
|
| Net Income | 23,660 | 27,492 | 17,854 | 31,056 | 25,410 | 19,083 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.09 | 0.09 | - | - | - | - | Upgrade
|
| Net Income to Common | 23,660 | 27,492 | 17,854 | 31,056 | 25,410 | 19,083 | Upgrade
|
| Net Income Growth | -10.75% | 53.98% | -42.51% | 22.22% | 33.15% | -25.17% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2144.13 | 2491.18 | 1617.84 | 2814.07 | 2302.53 | 1729.21 | Upgrade
|
| EPS (Diluted) | 2144.06 | 2491.18 | 1617.84 | 2814.07 | 2302.53 | 1729.00 | Upgrade
|
| EPS Growth | -10.74% | 53.98% | -42.51% | 22.22% | 33.17% | -25.18% | Upgrade
|
| Free Cash Flow | 25,429 | 42,320 | 23,462 | 162.17 | 15,414 | 38,831 | Upgrade
|
| Free Cash Flow Per Share | 2304.44 | 3834.80 | 2125.94 | 14.69 | 1396.72 | 3518.67 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | 250.000 | 300.000 | - | - | Upgrade
|
| Dividend Growth | 60.00% | 60.00% | -16.67% | - | - | - | Upgrade
|
| Gross Margin | 11.87% | 11.93% | 9.53% | 12.41% | 16.71% | 15.43% | Upgrade
|
| Operating Margin | 7.75% | 8.45% | 6.44% | 9.64% | 11.66% | 7.55% | Upgrade
|
| Profit Margin | 5.69% | 6.39% | 4.26% | 7.10% | 8.34% | 5.56% | Upgrade
|
| Free Cash Flow Margin | 6.11% | 9.84% | 5.60% | 0.04% | 5.06% | 11.31% | Upgrade
|
| EBITDA | 44,438 | 48,310 | 38,238 | 53,575 | 46,678 | 36,160 | Upgrade
|
| EBITDA Margin | 10.68% | 11.23% | 9.13% | 12.26% | 15.32% | 10.53% | Upgrade
|
| D&A For EBITDA | 12,187 | 11,986 | 11,270 | 11,416 | 11,146 | 10,216 | Upgrade
|
| EBIT | 32,250 | 36,324 | 26,968 | 42,159 | 35,533 | 25,944 | Upgrade
|
| EBIT Margin | 7.75% | 8.45% | 6.44% | 9.64% | 11.66% | 7.55% | Upgrade
|
| Effective Tax Rate | 25.23% | 24.77% | 26.64% | 26.08% | 27.82% | 25.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.