DY Power Corporation (KRX:210540)
South Korea · Delayed Price · Currency is KRW 12,470
-200 (-1.58%)
At close: Jun 2, 2026
DY Power Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 392,010 | 382,751 | 384,585 | 430,035 | 419,019 | 437,162 |
Other Revenue | - | - | -0 | - | -0 | - |
| 392,010 | 382,751 | 384,585 | 430,035 | 419,019 | 437,162 | |
Revenue Growth (YoY) | 4.75% | -0.48% | -10.57% | 2.63% | -4.15% | 43.45% |
Cost of Revenue | 340,757 | 334,154 | 341,209 | 378,729 | 379,091 | 382,912 |
Gross Profit | 51,253 | 48,596 | 43,376 | 51,306 | 39,928 | 54,249 |
Selling, General & Admin | 16,539 | 16,160 | 15,988 | 13,375 | 11,124 | 10,341 |
Research & Development | 926.58 | 634.68 | 172.82 | 114.68 | 96.18 | 121.79 |
Amortization of Goodwill & Intangibles | 89.44 | 108.53 | 163.25 | 151.65 | 169.57 | 218.05 |
Other Operating Expenses | 876.84 | 763.17 | 906.65 | 730.25 | 953.75 | 825.91 |
Operating Expenses | 18,915 | 18,167 | 17,848 | 14,981 | 12,960 | 12,090 |
Operating Income | 32,339 | 30,429 | 25,529 | 36,324 | 26,968 | 42,159 |
Interest Expense | -304.53 | -304.53 | -627.67 | -876.1 | -1,147 | -877.25 |
Interest & Investment Income | 1,377 | 1,377 | 1,025 | 785.92 | 756.37 | 479.32 |
Currency Exchange Gain (Loss) | 594.79 | 594.79 | 6,631 | 300.41 | -656.53 | 1,646 |
Other Non Operating Income (Expenses) | 2,276 | 296.55 | -2,509 | 559.35 | -1,578 | -1,265 |
EBT Excluding Unusual Items | 36,283 | 32,393 | 30,048 | 37,094 | 24,344 | 42,142 |
Gain (Loss) on Sale of Investments | -3,191 | -1,757 | -1,682 | -277.48 | - | - |
Gain (Loss) on Sale of Assets | 77.6 | 77.6 | 3.79 | -272.07 | -4.93 | -126.92 |
Pretax Income | 33,169 | 30,713 | 28,369 | 36,544 | 24,339 | 42,015 |
Income Tax Expense | 7,065 | 5,570 | 6,442 | 9,052 | 6,484 | 10,959 |
Earnings From Continuing Operations | 26,104 | 25,144 | 21,928 | 27,492 | 17,854 | 31,056 |
Net Income | 26,104 | 25,144 | 21,928 | 27,492 | 17,854 | 31,056 |
Net Income to Common | 26,104 | 25,144 | 21,928 | 27,492 | 17,854 | 31,056 |
Net Income Growth | 12.32% | 14.67% | -20.24% | 53.98% | -42.51% | 22.22% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.00% | 0.00% | -0.01% | 0.01% | - | - |
EPS (Basic) | 2365.39 | 2278.38 | 1987.00 | 2491.18 | 1617.84 | 2814.07 |
EPS (Diluted) | 2365.39 | 2278.38 | 1987.00 | 2491.00 | 1617.84 | 2814.07 |
EPS Growth | 12.33% | 14.66% | -20.23% | 53.97% | -42.51% | 22.22% |
Free Cash Flow | 28,500 | 16,188 | 30,462 | 42,320 | 23,462 | 162.17 |
Free Cash Flow Per Share | 2582.51 | 1466.89 | 2760.40 | 3834.52 | 2125.94 | 14.70 |
Dividend Per Share | - | - | - | 400.000 | 250.000 | 300.000 |
Dividend Growth | - | - | - | 60.00% | -16.67% | - |
Gross Margin | 13.08% | 12.70% | 11.28% | 11.93% | 9.53% | 12.41% |
Operating Margin | 8.25% | 7.95% | 6.64% | 8.45% | 6.44% | 9.64% |
Profit Margin | 6.66% | 6.57% | 5.70% | 6.39% | 4.26% | 7.10% |
Free Cash Flow Margin | 7.27% | 4.23% | 7.92% | 9.84% | 5.60% | 0.04% |
EBITDA | 45,154 | 43,141 | 37,991 | 48,310 | 38,238 | 53,575 |
EBITDA Margin | 11.52% | 11.27% | 9.88% | 11.23% | 9.13% | 12.26% |
D&A For EBITDA | 12,815 | 12,712 | 12,462 | 11,986 | 11,270 | 11,416 |
EBIT | 32,339 | 30,429 | 25,529 | 36,324 | 26,968 | 42,159 |
EBIT Margin | 8.25% | 7.95% | 6.64% | 8.45% | 6.44% | 9.64% |
Effective Tax Rate | 21.30% | 18.13% | 22.71% | 24.77% | 26.64% | 26.08% |