Hansol Paper Co., Ltd. (KRX:213500)
South Korea · Delayed Price · Currency is KRW 6,360.00
-10.00 (-0.16%)
Jun 10, 2026, 3:30 PM KST
Hansol Paper Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,274,248 | 2,290,040 | 2,215,792 | 2,194,103 | 2,457,953 | 1,834,224 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 2,274,248 | 2,290,040 | 2,215,792 | 2,194,103 | 2,457,953 | 1,834,224 | |
Revenue Growth (YoY) | 0.75% | 3.35% | 0.99% | -10.73% | 34.01% | 21.48% |
Cost of Revenue | 1,898,932 | 1,901,272 | 1,783,922 | 1,838,178 | 1,885,487 | 1,473,045 |
Gross Profit | 375,316 | 388,769 | 431,870 | 355,925 | 572,466 | 361,179 |
Selling, General & Admin | 319,204 | 323,559 | 345,803 | 271,056 | 425,608 | 288,419 |
Amortization of Goodwill & Intangibles | 3,811 | 3,811 | 3,914 | 3,739 | 3,419 | 3,510 |
Other Operating Expenses | 2,519 | 2,519 | 2,087 | 1,918 | 1,796 | 1,593 |
Operating Expenses | 339,768 | 344,123 | 429,010 | 313,873 | 443,431 | 300,916 |
Operating Income | 35,548 | 44,645 | 2,860 | 42,052 | 129,036 | 60,263 |
Interest Expense | -40,797 | -40,797 | -46,062 | -46,071 | -26,645 | -18,714 |
Interest & Investment Income | 2,481 | 2,481 | 2,655 | 3,679 | 1,542 | 663 |
Currency Exchange Gain (Loss) | -3,846 | -3,846 | -2,008 | -2,002 | -6,005 | -2,290 |
Other Non Operating Income (Expenses) | 7,034 | 3,053 | 1,749 | -938.41 | -86.74 | 2,052 |
EBT Excluding Unusual Items | 419.26 | 5,536 | -40,806 | -3,280 | 97,841 | 41,974 |
Gain (Loss) on Sale of Investments | 250 | 250 | -24 | 535 | 655 | 309 |
Gain (Loss) on Sale of Assets | -2,387 | -2,387 | 683 | -81 | -820 | -1,593 |
Asset Writedown | -921 | -921 | -52 | -10,919 | -1,848 | -11,944 |
Pretax Income | -585.74 | 4,531 | -34,996 | 2,522 | 95,828 | 28,746 |
Income Tax Expense | -1,185 | 641.94 | -4,600 | 760.41 | 22,008 | 15,070 |
Earnings From Continuing Operations | 599.74 | 3,889 | -30,396 | 1,761 | 73,820 | 13,675 |
Net Income to Company | 599.74 | 3,889 | -30,396 | 1,761 | 73,820 | 13,675 |
Minority Interest in Earnings | -2.5 | -2.53 | 1.92 | -2.25 | -0.88 | -0.59 |
Net Income | 597.24 | 3,887 | -30,394 | 1,759 | 73,819 | 13,675 |
Preferred Dividends & Other Adjustments | 0.28 | 0.28 | - | - | - | - |
Net Income to Common | 596.96 | 3,886 | -30,394 | 1,759 | 73,819 | 13,675 |
Net Income Growth | - | - | - | -97.62% | 439.81% | -76.93% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | -0.05% | - | - | - | - | - |
EPS (Basic) | 25.11 | 163.44 | -1278.22 | 73.97 | 3104.48 | 575.10 |
EPS (Diluted) | 25.11 | 163.44 | -1278.22 | 73.97 | 3104.48 | 575.10 |
EPS Growth | - | - | - | -97.62% | 439.81% | -76.93% |
Free Cash Flow | -44,960 | -9,132 | -14,411 | 176,078 | -99,850 | 39,677 |
Free Cash Flow Per Share | -1891.46 | -384.03 | -606.04 | 7405.04 | -4199.24 | 1668.61 |
Dividend Per Share | 500.000 | 500.000 | - | - | - | - |
Gross Margin | 16.50% | 16.98% | 19.49% | 16.22% | 23.29% | 19.69% |
Operating Margin | 1.56% | 1.95% | 0.13% | 1.92% | 5.25% | 3.28% |
Profit Margin | 0.03% | 0.17% | -1.37% | 0.08% | 3.00% | 0.75% |
Free Cash Flow Margin | -1.98% | -0.40% | -0.65% | 8.03% | -4.06% | 2.16% |
EBITDA | 111,398 | 120,001 | 76,232 | 123,953 | 214,724 | 150,246 |
EBITDA Margin | 4.90% | 5.24% | 3.44% | 5.65% | 8.74% | 8.19% |
D&A For EBITDA | 75,850 | 75,356 | 73,372 | 81,901 | 85,688 | 89,983 |
EBIT | 35,548 | 44,645 | 2,860 | 42,052 | 129,036 | 60,263 |
EBIT Margin | 1.56% | 1.95% | 0.13% | 1.92% | 5.25% | 3.28% |
Effective Tax Rate | - | 14.17% | - | 30.16% | 22.97% | 52.43% |