Ildong Pharmaceutical Co., Ltd. (KRX:249420)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,800
+440 (3.06%)
Last updated: Aug 28, 2026, 2:28 PM KST

Ildong Pharmaceutical Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
582,335566,934614,941600,758637,714560,132
Revenue Growth
-0.65%-7.81%2.36%-5.79%13.85%-0.30%
Gross Profit
230,534219,581233,282213,665236,088219,174
Operating Income
25,53917,32211,431-53,418-73,666-54,412
Net Income
43,60927,664-4,576-78,928-141,585-99,705
Earnings Per Share
1373.58936.77-164.00-2920.01-5379.82-4192.00
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
4,1392,2433,7758,8643,413
Southeast Asia
2,8703,5213,011--
Other
3,5993,7453,2825,0544,477
South Korea
556,326605,432590,690623,119547,488
Total
566,934614,941600,758637,714560,132

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
60,36764,95584,87281,27978,746154,681
Total Debt
131,154144,408205,548212,726207,748226,155
Net Cash (Debt)
-70,788-79,452-120,675-131,447-129,002-71,474
Net Cash Growth
------
Net Cash Per Share
-2173.78-2585.64-4320.27-4862.98-4896.88-3004.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35,44318,95128,293-36,615-53,541-11,366
Capital Expenditures
-13,013-13,647-10,679-13,201-11,873-14,626
Free Cash Flow
22,4305,30417,614-49,817-65,413-25,992
Free Cash Flow Growth
238.47%-69.89%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.59%38.73%37.94%35.57%37.02%39.13%
Operating Margin
4.39%3.06%1.86%-8.89%-11.55%-9.71%
Pretax Margin
8.08%5.60%-1.74%-15.69%-18.79%-25.21%
Profit Margin
7.49%4.88%-0.74%-13.14%-22.20%-17.80%
FCF Margin
3.85%0.94%2.86%-8.29%-10.26%-4.64%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
200.000200.000
Dividend Per Share Growth
0%-
Dividend Yield
1.44%0.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.4543.85----
Forward PE
-14.7614.7614.7614.7614.76
P/FCF Ratio
20.17228.7018.67---
PS Ratio
0.782.140.540.841.201.43