Hanwha Systems Co., Ltd. (KRX:272210)
South Korea · Delayed Price · Currency is KRW 46,650
+450 (0.97%)
At close: Nov 26, 2025
Hanwha Systems Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Operating Revenue | 3,199,506 | 2,803,686 | 2,452,495 | 2,187,980 | 2,089,503 | 1,642,855 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade |
| 3,199,506 | 2,803,686 | 2,452,495 | 2,187,980 | 2,089,503 | 1,642,855 | Upgrade | |
Revenue Growth (YoY) | 20.66% | 14.32% | 12.09% | 4.71% | 27.19% | 6.27% | Upgrade |
Cost of Revenue | 2,811,375 | 2,387,894 | 2,148,350 | 1,932,560 | 1,805,882 | 1,395,325 | Upgrade |
Gross Profit | 388,130 | 415,793 | 304,144 | 255,420 | 283,622 | 247,530 | Upgrade |
Selling, General & Admin | 227,850 | 181,306 | 162,241 | 185,336 | 143,447 | 127,039 | Upgrade |
Amortization of Goodwill & Intangibles | 1,189 | 1,112 | 6,420 | 12,457 | 13,915 | 15,047 | Upgrade |
Other Operating Expenses | 1,998 | 1,909 | 1,864 | 2,322 | 1,952 | 1,372 | Upgrade |
Operating Expenses | 235,273 | 234,596 | 181,762 | 216,233 | 172,302 | 154,611 | Upgrade |
Operating Income | 152,858 | 181,197 | 122,382 | 39,188 | 111,319 | 92,918 | Upgrade |
Interest Expense | -30,907 | -22,339 | -13,996 | -5,749 | -4,196 | -6,231 | Upgrade |
Interest & Investment Income | 40,341 | 14,634 | 26,620 | 24,928 | 8,482 | 6,363 | Upgrade |
Earnings From Equity Investments | 421,730 | 328,979 | -46,092 | -27,145 | -10,497 | -4,731 | Upgrade |
Currency Exchange Gain (Loss) | 22,362 | 16,361 | 1,491 | 3,928 | 1,717 | -2,062 | Upgrade |
Other Non Operating Income (Expenses) | -26,795 | -1,339 | 251,322 | -9,923 | -4,053 | -6,615 | Upgrade |
EBT Excluding Unusual Items | 579,588 | 517,493 | 341,729 | 25,227 | 102,771 | 79,641 | Upgrade |
Gain (Loss) on Sale of Investments | 170,186 | 74,869 | 63,888 | 5,169 | 25,725 | 497.05 | Upgrade |
Gain (Loss) on Sale of Assets | -19,202 | -74.06 | 56,557 | -577.99 | -442.36 | 74.23 | Upgrade |
Asset Writedown | -35,888 | -10,875 | -18,315 | -71,851 | - | -1,137 | Upgrade |
Pretax Income | 694,684 | 581,413 | 443,859 | -42,033 | 128,054 | 79,075 | Upgrade |
Income Tax Expense | 89,706 | 104,259 | 57,411 | 23,741 | 30,176 | -14,505 | Upgrade |
Earnings From Continuing Operations | 604,979 | 477,154 | 386,448 | -65,774 | 97,878 | 93,581 | Upgrade |
Earnings From Discontinued Operations | -5,328 | -31,776 | -43,365 | -14,986 | - | - | Upgrade |
Net Income to Company | 599,651 | 445,379 | 343,083 | -80,760 | 97,878 | 93,581 | Upgrade |
Minority Interest in Earnings | -4,437 | 8,921 | 6,138 | 4,204 | 436.58 | - | Upgrade |
Net Income | 595,213 | 454,300 | 349,221 | -76,556 | 98,315 | 93,581 | Upgrade |
Net Income to Common | 595,213 | 454,300 | 349,221 | -76,556 | 98,315 | 93,581 | Upgrade |
Net Income Growth | 346.84% | 30.09% | - | - | 5.06% | 28.38% | Upgrade |
Shares Outstanding (Basic) | 188 | 188 | 187 | 187 | 152 | 110 | Upgrade |
Shares Outstanding (Diluted) | 188 | 188 | 187 | 187 | 152 | 110 | Upgrade |
Shares Change (YoY) | 0.30% | 0.17% | 0.07% | 22.83% | 38.36% | 6.65% | Upgrade |
EPS (Basic) | 3170.13 | 2422.37 | 1864.09 | -408.95 | 645.31 | 849.59 | Upgrade |
EPS (Diluted) | 3163.16 | 2419.67 | 1864.09 | -408.95 | 645.10 | 849.59 | Upgrade |
EPS Growth | 345.05% | 29.80% | - | - | -24.07% | 20.36% | Upgrade |
Free Cash Flow | -336,802 | -107,182 | -48,953 | 220,288 | 236,393 | 129,165 | Upgrade |
Free Cash Flow Per Share | -1791.73 | -571.17 | -261.31 | 1176.74 | 1551.12 | 1172.65 | Upgrade |
Dividend Per Share | 350.000 | 350.000 | - | - | - | - | Upgrade |
Gross Margin | 12.13% | 14.83% | 12.40% | 11.67% | 13.57% | 15.07% | Upgrade |
Operating Margin | 4.78% | 6.46% | 4.99% | 1.79% | 5.33% | 5.66% | Upgrade |
Profit Margin | 18.60% | 16.20% | 14.24% | -3.50% | 4.71% | 5.70% | Upgrade |
Free Cash Flow Margin | -10.53% | -3.82% | -2.00% | 10.07% | 11.31% | 7.86% | Upgrade |
EBITDA | 293,131 | 295,316 | 244,267 | 144,140 | 207,246 | 192,613 | Upgrade |
EBITDA Margin | 9.16% | 10.53% | 9.96% | 6.59% | 9.92% | 11.72% | Upgrade |
D&A For EBITDA | 140,273 | 114,119 | 121,885 | 104,953 | 95,927 | 99,695 | Upgrade |
EBIT | 152,858 | 181,197 | 122,382 | 39,188 | 111,319 | 92,918 | Upgrade |
EBIT Margin | 4.78% | 6.46% | 4.99% | 1.79% | 5.33% | 5.66% | Upgrade |
Effective Tax Rate | 12.91% | 17.93% | 12.93% | - | 23.57% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.