Hanwha Systems Co., Ltd. (KRX:272210)
South Korea
· Delayed Price · Currency is KRW 33,300
+350 (1.06%)
Feb 21, 2025, 9:00 AM KST
Hanwha Systems Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 2,652,955 | 2,453,080 | 2,187,980 | 2,089,503 | 1,642,855 | 1,545,984 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 2,652,955 | 2,453,080 | 2,187,980 | 2,089,503 | 1,642,855 | 1,545,984 | Upgrade
|
| Revenue Growth (YoY) | 7.87% | 12.12% | 4.71% | 27.19% | 6.27% | 36.94% | Upgrade
|
| Cost of Revenue | 2,267,694 | 2,148,770 | 1,932,560 | 1,805,882 | 1,395,325 | 1,310,511 | Upgrade
|
| Gross Profit | 385,261 | 304,309 | 255,420 | 283,622 | 247,530 | 235,473 | Upgrade
|
| Selling, General & Admin | 176,329 | 185,625 | 185,336 | 143,447 | 127,039 | 121,616 | Upgrade
|
| Other Operating Expenses | 2,384 | 1,902 | 2,322 | 1,952 | 1,372 | 1,734 | Upgrade
|
| Operating Expenses | 245,929 | 211,631 | 216,233 | 172,302 | 154,611 | 149,718 | Upgrade
|
| Operating Income | 139,332 | 92,678 | 39,188 | 111,319 | 92,918 | 85,756 | Upgrade
|
| Interest Expense | -22,019 | -14,350 | -5,749 | -4,196 | -6,231 | -4,960 | Upgrade
|
| Interest & Investment Income | 17,059 | 26,783 | 24,928 | 8,482 | 6,363 | 6,283 | Upgrade
|
| Earnings From Equity Investments | -77,048 | -45,639 | -27,145 | -10,497 | -4,731 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -19,836 | 1,505 | 3,928 | 1,717 | -2,062 | 1,238 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,577 | 252,130 | -9,923 | -4,053 | -6,615 | -2,989 | Upgrade
|
| EBT Excluding Unusual Items | 32,911 | 313,107 | 25,227 | 102,771 | 79,641 | 85,327 | Upgrade
|
| Gain (Loss) on Sale of Investments | 88,626 | 63,888 | 5,169 | 25,725 | 497.05 | 145.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,591 | 56,551 | -577.99 | -442.36 | 74.23 | 38.52 | Upgrade
|
| Asset Writedown | -20,811 | -20,100 | -71,851 | - | -1,137 | -3,340 | Upgrade
|
| Pretax Income | 102,316 | 413,446 | -42,033 | 128,054 | 79,075 | 82,172 | Upgrade
|
| Income Tax Expense | -30,387 | 57,395 | 23,741 | 30,176 | -14,505 | 9,275 | Upgrade
|
| Earnings From Continuing Operations | 132,703 | 356,051 | -65,774 | 97,878 | 93,581 | 72,896 | Upgrade
|
| Earnings From Discontinued Operations | -4,953 | -12,968 | -14,986 | - | - | - | Upgrade
|
| Net Income to Company | 127,750 | 343,083 | -80,760 | 97,878 | 93,581 | 72,896 | Upgrade
|
| Minority Interest in Earnings | 5,454 | 6,138 | 4,204 | 436.58 | - | - | Upgrade
|
| Net Income | 133,204 | 349,221 | -76,556 | 98,315 | 93,581 | 72,896 | Upgrade
|
| Net Income to Common | 133,204 | 349,221 | -76,556 | 98,315 | 93,581 | 72,896 | Upgrade
|
| Net Income Growth | -48.63% | - | - | 5.06% | 28.38% | 76.75% | Upgrade
|
| Shares Outstanding (Basic) | 187 | 187 | 187 | 152 | 110 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 187 | 187 | 187 | 152 | 110 | 103 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.07% | 22.83% | 38.36% | 6.66% | 39.28% | Upgrade
|
| EPS (Basic) | 710.74 | 1864.09 | -408.95 | 645.31 | 849.59 | 705.85 | Upgrade
|
| EPS (Diluted) | 710.74 | 1864.09 | -408.95 | 645.10 | 849.59 | 705.85 | Upgrade
|
| EPS Growth | -48.54% | - | - | -24.07% | 20.36% | 26.90% | Upgrade
|
| Free Cash Flow | 66,620 | -48,953 | 220,288 | 236,393 | 129,165 | 366,134 | Upgrade
|
| Free Cash Flow Per Share | 355.46 | -261.30 | 1176.74 | 1551.12 | 1172.65 | 3545.24 | Upgrade
|
| Dividend Per Share | 280.000 | 280.000 | - | - | - | - | Upgrade
|
| Gross Margin | 14.52% | 12.41% | 11.67% | 13.57% | 15.07% | 15.23% | Upgrade
|
| Operating Margin | 5.25% | 3.78% | 1.79% | 5.33% | 5.66% | 5.55% | Upgrade
|
| Profit Margin | 5.02% | 14.24% | -3.50% | 4.71% | 5.70% | 4.72% | Upgrade
|
| Free Cash Flow Margin | 2.51% | -2.00% | 10.07% | 11.31% | 7.86% | 23.68% | Upgrade
|
| EBITDA | 261,472 | 214,563 | 144,140 | 207,246 | 192,613 | 174,050 | Upgrade
|
| EBITDA Margin | 9.86% | 8.75% | 6.59% | 9.92% | 11.72% | 11.26% | Upgrade
|
| D&A For EBITDA | 122,141 | 121,885 | 104,953 | 95,927 | 99,695 | 88,295 | Upgrade
|
| EBIT | 139,332 | 92,678 | 39,188 | 111,319 | 92,918 | 85,756 | Upgrade
|
| EBIT Margin | 5.25% | 3.78% | 1.79% | 5.33% | 5.66% | 5.55% | Upgrade
|
| Effective Tax Rate | - | 13.88% | - | 23.56% | - | 11.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.