Hanwha Systems Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,335,931	10,172,433	4,226,048	3,246,203	1,972,779	2,991,892
Market Cap Growth	237.08%	140.71%	30.18%	64.55%	-34.06%	57.05%
Enterprise Value	22,727,454	11,068,119	4,404,067	3,136,207	1,135,725	1,673,843
Last Close Price	114100.00	54198.52	22516.30	17032.51	10177.32	15091.81
PE Ratio	91.87	42.00	9.30	9.30	-	30.43
Forward PE	78.72	38.53	23.67	19.61	48.54	32.54
PS Ratio	5.82	2.78	1.51	1.32	0.90	1.43
PB Ratio	4.27	2.03	1.72	1.51	0.98	1.34
P/TBV Ratio	4.97	2.37	2.19	1.85	1.22	1.64
P/FCF Ratio	-	-	-	-	8.96	12.66
P/OCF Ratio	270.98	129.20	31.87	38.94	7.35	9.45
EV/Sales Ratio	6.20	3.02	1.57	1.28	0.52	0.80
EV/EBITDA Ratio	70.14	36.91	14.91	12.84	7.88	8.08
EV/EBIT Ratio	158.34	92.69	24.31	25.63	28.98	15.04
EV/FCF Ratio	-101.89	-	-	-	5.16	7.08
Debt / Equity Ratio	0.32	0.32	0.19	0.15	0.10	0.07
Debt / EBITDA Ratio	5.37	5.37	1.60	1.35	1.45	0.77
Debt / FCF Ratio	-	-	-	-	0.95	0.67
Net Debt / Equity Ratio	0.25	0.25	0.06	-0.08	-0.52	-0.67
Net Debt / EBITDA Ratio	4.13	4.13	0.52	-0.73	-7.22	-7.26
Net Debt / FCF Ratio	-5.56	-5.56	-1.42	3.64	-4.72	-6.36
Asset Turnover	0.45	0.45	0.55	0.58	0.56	0.63
Inventory Turnover	4.61	4.61	4.30	4.92	4.96	4.69
Quick Ratio	0.25	0.25	0.24	0.37	0.90	1.35
Current Ratio	0.88	0.88	0.85	0.97	1.43	1.96
Return on Equity (ROE)	5.38%	5.38%	20.70%	18.52%	-3.09%	5.98%
Return on Assets (ROA)	0.92%	0.92%	2.20%	1.81%	0.63%	2.11%
Return on Invested Capital (ROIC)	2.01%	2.70%	6.49%	7.22%	4.57%	12.15%
Return on Capital Employed (ROCE)	1.70%	1.70%	5.80%	4.80%	1.70%	4.40%
Earnings Yield	1.14%	2.38%	10.75%	10.76%	-3.88%	3.29%
FCF Yield	-1.05%	-2.19%	-2.54%	-1.51%	11.17%	7.90%
Dividend Yield	0.41%	0.92%	-	-	-	-
Payout Ratio	27.02%	27.02%	11.53%	13.39%	-	25.76%
Buyback Yield / Dilution	-0.14%	-0.14%	-0.17%	-0.07%	-22.83%	-38.36%
Total Shareholder Return	0.28%	0.78%	-0.17%	-0.07%	-22.83%	-38.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.